US10576N1028 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -130.43M | -140.75M | -78.17M | -31.97M | -31.81M | |||
Depreciation Amortization | 6.96M | 4.62M | 2.77M | 1.59M | 650.00K | |||
Income Taxes - Deferred | N/A | N/A | -80.00K | 60.00K | 60.00K | |||
Change In Working Capital | 1.05M | 9.43M | -25.66M | 4.66M | 5.22M | |||
Taxes Paid | 309.00K | 370.00K | 300.00K | 470.00K | 180.00K | |||
Other non cash items | 129.26M | 104.39M | 65.73M | 19.58M | 18.53M | |||
OPERATING CASH FLOW | 6.85M | -22.31M | -35.40M | -6.08M | -7.37M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -13.34M | -16.71M | -4.38M | -4.35M | -2.55M | |||
Other Investing Activity | -6.64M | -381.81M | 22.42M | 26.82M | -84.68M | |||
INVESTING CASH FLOW | -19.98M | -398.52M | 18.04M | 22.47M | -87.23M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | 13.11M | 11.33M | 470.62M | 2.60M | 1.26M | |||
Other Financing Activity | 0.00 | 0.00 | -2.71M | 2.27M | 0.00 | |||
FINANCING CASH FLOW | 13.11M | 11.33M | 467.91M | 4.87M | 1.26M | |||
Exchange Rate Effect | -475.00K | -860.00K | -600.00K | 160.00K | 20.00K | |||
CHANGE IN CASH | -492.00K | -410.36M | 449.95M | 21.42M | -93.32M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.85M | -22.31M | -35.40M | -6.08M | -7.37M | |||
Capital Expenditure | -13.34M | -16.71M | -4.38M | -4.35M | -2.55M | |||
FREE CASH FLOW | -6.49M | -39.02M | -39.78M | -10.43M | -9.92M |
All data in USD