| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 13.36M | 15.34M | 4.83M | 46.30M | 15.30M | |
| Receivables | | | 75.16M | 77.63M | 86.92M | 101.70M | 86.30M | |
| Inventories | | | 16.27M | 16.34M | 21.12M | 13.00M | 12.50M | |
| Other Current Assets | | | 38.99M | 40.34M | 27.93M | 57.10M | 33.50M | |
| Total Current Assets | | | 143.78M | 149.64M | 140.80M | 218.10M | 147.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.16B | 1.33B | 1.41B | 1.37B | 1.30B | |
| Other Non-Current Assets | | | 81.62M | 42.56M | 39.20M | 46.80M | 7.60M | |
| Total Non-Current Assets | | | 1.24B | 1.37B | 1.45B | 1.41B | 1.31B | |
| |
| TOTAL ASSETS | | | 1.39B | 1.52B | 1.59B | 1.63B | 1.46B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 45.00M | 45.00M | N/A | N/A | N/A | |
| Accrued Expenses | | | 64.97M | 71.56M | 115.04M | 104.60M | 89.50M | |
| Accounts Payable | | | 48.68M | 35.99M | 51.18M | 60.30M | 37.70M | |
| Other Current Liabilities | | | 19.57M | 35.33M | 56.96M | 69.40M | 60.00M | |
| Total Current Liabilities | | | 178.21M | 187.88M | 223.18M | 234.20M | 187.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 354.47M | 384.63M | 427.99M | 395.70M | 394.60M | |
| Deferred Taxes/Income | | | 0.00 | 1.61M | 2.34M | 0.00 | 1.80M | |
| Other Non-Current Liabilities | | | 215.33M | 212.93M | 182.66M | 200.60M | 180.30M | |
| Total Non-Current Liabilities | | | 569.80M | 599.17M | 613.00M | 596.30M | 576.70M | |
| |
| TOTAL LIABILITIES | | | 748.02M | 787.05M | 836.18M | 830.50M | 763.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -32.73M | 56.36M | 52.50M | 82.70M | -167.50M | |
| Additional Paid In Capital | | | 785.39M | 787.95M | 819.16M | 821.40M | 912.50M | |
| Common Shares | | | 90.00K | 89.00K | 88.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -113.77M | -113.77M | -113.77M | -103.70M | -52.40M | |
| Shares Outstanding | | | 77.60M | 76.94M | 75.67M | 75.80M | 80.00M | |
| Tangible Book Value per Share | | | 8.23 | 9.50 | 10.02 | 10.56 | 8.66 | |
| Total Shareholders' Equity | | | 638.98M | 730.64M | 757.98M | 800.50M | 692.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.39B | 1.52B | 1.59B | 1.63B | 1.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.55 | 0.53 | 0.56 | 0.49 | 0.57 | |
| Current Ratio | | | 0.81 | 0.80 | 0.63 | 0.93 | 0.79 | |
| Return On Assets (ROA) | | | -6.55% | 1.27% | 2.35% | 15.34% | -1.06% | |
| Return On Equity (ROE) | | | -14.22% | 2.63% | 4.93% | 31.26% | -2.24% | |
| Return On Invested Capital (ROIC) | | | 6.94% | 7.55% | 6.42% | 7.30% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.02% | 7.63% | 6.45% | 7.55% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.02% | 7.63% | 6.45% | 7.55% | N/A | |