ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 194.32K | 70.00K | 690.00K | 180.00K | |
Marketable Securities | | | 0.00 | 20.00K | 0.00 | 0.00 | |
Receivables | | | 152.60K | 180.00K | 80.00K | 10.00K | |
Inventories | | | 142.95K | 240.00K | 1.18M | 600.00K | |
Other Current Assets | | | 395.98K | 680.00K | 120.00K | 0.00 | |
Total Current Assets | | | 885.85K | 1.19M | 2.07M | 800.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.91K | 10.00K | 0.00 | N/A | |
Intangibles | | | N/A | 0.00 | 10.00K | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 4.92K | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 890.77K | 1.19M | 2.07M | 800.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.34M | 0.00 | 20.00K | 430.00K | |
Accrued Expenses | | | 647.32K | 440.00K | 70.00K | 20.00K | |
Accounts Payable | | | 1.66M | 910.00K | 240.00K | 260.00K | |
Other Current Liabilities | | | 1.42M | 1.25M | 1.58M | 0.00 | |
Total Current Liabilities | | | 6.07M | 2.59M | 1.91M | 710.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 6.07M | 2.59M | 1.91M | 710.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -31.97M | -26.39M | -13.41M | -4.52M | |
Common Shares | | | 24.89M | 23.85M | 13.26M | 4.30M | |
Other Shareholders' Equity | | | 1.91M | 1.14M | 310.00K | 300.00K | |
Shares Outstanding | | | 511.36K | 330.00K | 330.00K | 290.00K | |
Tangible Book Value per Share | | | -10.12 | -4.24 | 0.48 | 0.28 | |
Total Shareholders' Equity | | | -5.18M | -1.40M | 160.00K | 80.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 890.77K | 1.19M | 2.07M | 800.00K | |
|
Statistics | |
---|
Current Ratio | | | 0.15 | 0.46 | 1.08 | 1.13 | |
Return On Assets (ROA) | | | -842.47% | -736.97% | -429.47% | -172.50% | |
Return On Equity (ROE) | | | N/A | N/A | -5556.25% | -1725.00% | |