| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 269.40M | 293.35M | 133.54M | 20.20M | 18.50M | |
| Receivables | | | 18.39M | 10.60M | 9.12M | 12.00M | 10.60M | |
| Inventories | | | 48.92M | 36.49M | 46.95M | 39.20M | 23.30M | |
| Other Current Assets | | | 20.67M | 17.50M | 15.64M | 10.90M | 8.80M | |
| Total Current Assets | | | 357.38M | 357.94M | 205.26M | 82.30M | 61.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.68B | 1.37B | 1.12B | 782.70M | 302.00M | |
| Goodwill | | | 21.63M | 21.63M | 21.63M | 21.60M | 18.70M | |
| Intangibles | | | 1.51M | 2.95M | 5.42M | 8.80M | 11.10M | |
| Other Non-Current Assets | | | 948.96M | 744.72M | 406.86M | 290.90M | 160.60M | |
| Total Non-Current Assets | | | 2.65B | 2.14B | 1.56B | 1.10B | 492.40M | |
| |
| TOTAL ASSETS | | | 3.01B | 2.50B | 1.76B | 1.19B | 553.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 110.90M | 64.10M | |
| Current Portion Of LT Debt. | | | 21.18M | 30.57M | 13.97M | 10.60M | 3.50M | |
| Accrued Expenses | | | 102.99M | 90.27M | 57.41M | 36.80M | 21.00M | |
| Accounts Payable | | | 37.63M | 32.23M | 29.96M | 21.30M | 20.40M | |
| Other Current Liabilities | | | 78.71M | 50.01M | 36.77M | 33.20M | 29.70M | |
| Total Current Liabilities | | | 240.50M | 203.07M | 138.12M | 212.70M | 138.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 598.99M | 589.05M | 460.95M | 333.40M | 83.10M | |
| Other Non-Current Liabilities | | | 1.27B | 945.10M | 489.02M | 388.30M | 118.10M | |
| Total Non-Current Liabilities | | | 2.09B | 1.76B | 1.26B | 844.50M | 320.50M | |
| |
| TOTAL LIABILITIES | | | 2.33B | 1.96B | 1.40B | 1.06B | 459.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 99.51M | 19.67M | -15.59M | -17.30M | -12.70M | |
| Additional Paid In Capital | | | 581.26M | 517.07M | 379.39M | N/A | N/A | |
| Minority Interest | | | 217.05M | 226.50M | 311.58M | 122.90M | 119.20M | |
| Common Shares | | | 1.40K | 1.40K | 2.00K | 145.60M | 107.20M | |
| Other Shareholders' Equity | | | 47.60K | 627.60K | 544.00K | 800.00K | 0.00 | |
| Shares Outstanding | | | 164.54M | 154.20M | 177.12M | 163.70M | 163.60M | |
| Tangible Book Value per Share | | | 4.00 | 3.33 | 1.90 | 0.60 | 0.40 | |
| Total Shareholders' Equity | | | 680.82M | 537.37M | 364.35M | 129.10M | 94.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.01B | 2.50B | 1.76B | 1.19B | 553.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.88 | 1.10 | 1.27 | 3.44 | 1.56 | |
| Current Ratio | | | 1.49 | 1.76 | 1.49 | 0.39 | 0.44 | |
| Return On Assets (ROA) | | | 2.65% | 1.41% | 0.10% | -0.40% | -2.29% | |
| Return On Equity (ROE) | | | 11.73% | 6.56% | 0.47% | -3.72% | -13.44% | |
| Return On Invested Capital (ROIC) | | | 5.04% | 4.45% | 2.60% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.58% | 5.10% | 2.83% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.64% | 5.16% | 2.89% | N/A | N/A | |