| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.15M | 4.50M | 2.83M | 12.80M | 11.28M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 2.33M | 3.04M | 4.22M | 4.94M | 4.18M | |
| Inventories | | | N/A | 65.00K | 348.00K | 351.00K | 226.00K | |
| Other Current Assets | | | 630.00K | 1.28M | 1.69M | 2.00M | 2.35M | |
| Total Current Assets | | | 4.12M | 8.88M | 9.09M | 20.10M | 18.04M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.15M | 16.89M | 21.86M | 13.73M | 4.17M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 5.49M | 4.90M | 4.47M | 3.38M | 2.23M | |
| Total Non-Current Assets | | | 19.64M | 21.79M | 26.34M | 17.12M | 6.40M | |
| |
| TOTAL ASSETS | | | 23.76M | 30.67M | 35.42M | 37.22M | 24.43M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 1.74M | 4.96M | 3.64M | 4.33M | 3.15M | |
| Accounts Payable | | | 1.90M | 1.82M | 881.00K | 1.46M | 1.42M | |
| Other Current Liabilities | | | 1.79M | 1.03M | 2.07M | 3.13M | 1.33M | |
| Total Current Liabilities | | | 5.44M | 7.81M | 6.60M | 8.93M | 5.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 44.00K | 47.00K | |
| Deferred Taxes/Income | | | 49.00K | 100.00K | 58.00K | 188.00K | 359.00K | |
| Other Non-Current Liabilities | | | 9.69M | 9.70M | 10.01M | 8.89M | 8.62M | |
| Total Non-Current Liabilities | | | 9.75M | 9.82M | 10.08M | 9.15M | 9.04M | |
| |
| TOTAL LIABILITIES | | | 15.19M | 17.63M | 16.68M | 18.07M | 14.94M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.08M | 595.00K | 6.16M | 7.72M | 2.36M | |
| Additional Paid In Capital | | | 7.82M | 7.69M | 7.69M | 7.35M | 4.59M | |
| Minority Interest | | | 17.00K | 22.00K | 13.00K | 20.00K | 8.00K | |
| Common Shares | | | 5.11M | 5.10M | 5.08M | 5.06M | 4.81M | |
| Treasury Stock | | | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | |
| Other Shareholders' Equity | | | 2.00M | 1.94M | 2.10M | 1.29M | 32.00K | |
| Shares Outstanding | | | 10.05M | 10.03M | 9.99M | 9.96M | 9.45M | |
| Tangible Book Value per Share | | | 0.85 | 1.30 | 1.88 | 1.92 | 1.01 | |
| Total Shareholders' Equity | | | 8.57M | 13.04M | 18.74M | 19.14M | 9.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.76M | 30.67M | 35.42M | 37.22M | 24.43M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 0.76 | 1.14 | 1.38 | 2.25 | 3.06 | |
| Return On Assets (ROA) | | | -27.60% | -18.15% | -2.71% | 14.81% | 25.59% | |
| Return On Equity (ROE) | | | -76.55% | -42.68% | -5.13% | 28.80% | 65.83% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 6.70% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 12.23% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 12.23% | N/A | |