Canada - TSX-V:BRM - CA09068G1046 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3.14M | 3.04M | 2.18M | 1.61M | 1.30M | |||
| Depreciation Amortization | 568.20K | 473.10K | 382.70K | 350.70K | 343.60K | |||
| Income Taxes - Deferred | 421.90K | 383.40K | 458.70K | 83.70K | 381.90K | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 400.60K | -441.50K | -2.74M | -735.80K | 1.70M | |||
| Interest Paid | undefined | null | null | null | null | |||
| Taxes Paid | undefined | null | null | null | null | |||
| Other non cash items | 231.10K | 226.30K | 211.80K | 133.30K | 59.00K | |||
| OPERATING CASH FLOW | 4.76M | 3.69M | 490.00K | 1.44M | 3.78M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -345.10K | -372.00K | -552.90K | -203.30K | -76.00K | |||
| Other Investing Activity | undefined | null | null | null | null | |||
| INVESTING CASH FLOW | -345.10K | -372.00K | -552.90K | -203.30K | -76.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -724.40K | -728.90K | -1.40M | -953.80K | 4.77M | |||
| Stock Issued/Repurchased | undefined | 156.90K | 69.00K | 2.00K | -12.33M | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | undefined | null | null | null | null | |||
| FINANCING CASH FLOW | -567.50K | -572.00K | -1.33M | -951.80K | -7.56M | |||
| Exchange Rate Effect | -99.80K | 180.00K | -91.20K | -986.10K | -548.30K | |||
| CHANGE IN CASH | 3.75M | 2.92M | -1.48M | -696.30K | -4.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 4.76M | 3.69M | 490.00K | 1.44M | 3.78M | |||
| Capital Expenditure | -345.10K | -372.00K | -552.90K | -203.30K | -76.00K | |||
| FREE CASH FLOW | 4.42M | 3.31M | -62.80K | 1.24M | 3.71M | |||
All data in CAD