ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 133.62M | 161.93M | 155.81M | 154.60M | 172.90M | |
Inventories | | | 47.35M | 38.29M | 37.79M | 39.30M | 24.70M | |
Other Current Assets | | | 10.26M | 11.20M | 11.26M | 12.00M | 8.40M | |
Total Current Assets | | | 191.23M | 211.41M | 204.86M | 205.90M | 206.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 56.04M | 56.85M | 56.30M | 44.40M | 6.70M | |
Other Non-Current Assets | | | 13.61M | 12.98M | 12.43M | 12.30M | 5.00M | |
Total Non-Current Assets | | | 69.65M | 69.83M | 68.73M | 56.70M | 11.70M | |
|
TOTAL ASSETS | | | 260.88M | 281.25M | 273.58M | 262.60M | 217.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 34.49M | 5.69M | 4.06M | 3.30M | 30.80M | |
Accrued Expenses | | | 25.40M | 24.91M | 23.61M | 27.30M | 14.10M | |
Accounts Payable | | | 20.75M | 15.73M | 4.51M | 11.00M | 14.50M | |
Other Current Liabilities | | | 34.61M | 31.84M | 44.77M | 32.90M | 33.50M | |
Total Current Liabilities | | | 115.25M | 78.17M | 76.95M | 74.50M | 92.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 50.01M | 55.57M | 59.50M | 32.80M | |
Other Non-Current Liabilities | | | 42.94M | 43.68M | 43.61M | 35.50M | 9.30M | |
Total Non-Current Liabilities | | | 130.34M | 187.75M | 184.10M | 177.10M | 116.50M | |
|
TOTAL LIABILITIES | | | 245.59M | 265.92M | 261.05M | 251.60M | 209.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.16M | 4.79M | 4.25M | 3.70M | 1.50M | |
Additional Paid In Capital | | | 12.11M | 11.17M | 8.28M | 7.30M | 6.90M | |
Minority Interest | | | 87.40M | 94.05M | 84.92M | 82.20M | 74.40M | |
Common Shares | | | 10.00K | 10.00K | 10.00K | 0.00 | 0.00 | |
Treasury Stock | | | -998.00K | -638.00K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 99.82M | 98.78M | 97.33M | 95.80M | 94.80M | |
Tangible Book Value per Share | | | 0.15 | 0.16 | 0.13 | 0.11 | 0.09 | |
Total Shareholders' Equity | | | 15.28M | 15.33M | 12.53M | 10.90M | 8.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 260.88M | 281.25M | 273.58M | 262.60M | 217.70M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 3.26 | 4.43 | 5.46 | 3.90 | |
Current Ratio | | | 1.66 | 2.70 | 2.66 | 2.76 | 2.22 | |
Return On Assets (ROA) | | | -0.16% | 0.19% | 0.21% | 0.80% | 0.69% | |
Return On Equity (ROE) | | | -2.72% | 3.53% | 4.66% | 19.27% | 17.86% | |
Return On Invested Capital (ROIC) | | | N/A | 1.30% | 1.80% | 9.79% | 25.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 6.43% | 8.67% | 54.95% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 6.43% | 8.67% | 54.95% | N/A | |