| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -1.83M | 1.34M | 1.67M | -70.00K | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | 414.10K | 235.89K | 790.00K | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 1.12M | 1.84M | 150.00K | 170.00K | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | undefined | 791.76K | null | null | |
| Other non cash items | | | -2.39M | -5.75M | -3.99M | 0 | |
| OPERATING CASH FLOW | | | -2.68M | -2.34M | -1.37M | 100.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | |
| Other Investing Activity | | | 23.71M | 230.12M | 0 | -291.81M | |
| INVESTING CASH FLOW | | | 23.71M | 230.12M | 0 | -291.81M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 3.56M | 810.35K | -140.00K | null | |
| Stock Issued/Repurchased | | | -24.54M | -227.78M | 0 | 293.63M | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | undefined | null | 0 | -380.00K | |
| FINANCING CASH FLOW | | | -20.97M | -226.97M | -140.00K | 293.25M | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | |
| CHANGE IN CASH | | | 64.39K | 821.08K | -1.51M | 1.54M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -2.68M | -2.34M | -1.37M | 100.00K | |
| Capital Expenditure | | | undefined | null | null | null | |
| FREE CASH FLOW | | | -2.68M | -2.34M | -1.37M | 100.00K | |