US0846707026 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 97.15B | -22.06B | 90.81B | 43.25B | 81.79B | |||
Depreciation Amortization | 12.49B | 10.90B | 10.72B | 10.60B | 10.06B | |||
Change In Working Capital | 20.44B | -14.92B | 18.87B | 15.57B | 19.21B | |||
Interest Paid | 5.00B | 4.31B | 4.39B | 4.01B | 3.89B | |||
Taxes Paid | 7.76B | 4.24B | 5.41B | 5.00B | 5.42B | |||
Other non cash items | -80.88B | 63.30B | -80.97B | -29.64B | -72.38B | |||
OPERATING CASH FLOW | 49.20B | 37.22B | 39.42B | 39.77B | 38.69B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -19.41B | -15.46B | -13.28B | -13.01B | -15.98B | |||
Other Investing Activity | -13.25B | -72.14B | 42.67B | -24.75B | 10.36B | |||
INVESTING CASH FLOW | -32.66B | -87.60B | 29.39B | -37.76B | -5.62B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.09B | 8.17B | -752.00M | 6.79B | 6.08B | |||
Stock Issued/Repurchased | -9.17B | -7.85B | -27.06B | -24.71B | -4.85B | |||
Other Financing Activity | -4.15B | -1.98B | -695.00M | -429.00M | -497.00M | |||
FINANCING CASH FLOW | -14.40B | -1.66B | -28.51B | -18.34B | 730.00M | |||
Exchange Rate Effect | 116.00M | -268.00M | 5.00M | 92.00M | 25.00M | |||
CHANGE IN CASH | 2.24B | -52.31B | 40.31B | -16.24B | 33.82B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 49.20B | 37.22B | 39.42B | 39.77B | 38.69B | |||
Capital Expenditure | -19.41B | -15.46B | -13.28B | -13.01B | -15.98B | |||
FREE CASH FLOW | 29.79B | 21.76B | 26.14B | 26.76B | 22.71B |
All data in USD