US10806B1008 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -87.41M | 272.40M | 408.60M | 166.50M | 160.60M | |||
Depreciation Amortization | 16.36M | 2.90M | 2.80M | 3.20M | 2.80M | |||
Income Taxes - Deferred | 4.57M | 12.90M | 3.30M | N/A | N/A | |||
Change In Working Capital | 20.79M | 2.40M | -300.00K | 16.50M | 6.50M | |||
Interest Paid | 23.48M | 6.20M | 8.00M | 4.50M | 2.60M | |||
Taxes Paid | 2.25M | 9.30M | 4.00M | 1.00M | 300.00K | |||
Other non cash items | 220.50M | -62.20M | -205.20M | -56.10M | -16.50M | |||
OPERATING CASH FLOW | 174.81M | 228.40M | 209.20M | 130.10M | 153.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.41M | -3.20M | -1.10M | -300.00K | -1.70M | |||
Other Investing Activity | -340.80M | -18.70M | -113.10M | -47.60M | 2.00M | |||
INVESTING CASH FLOW | -343.21M | -21.90M | -114.30M | -47.80M | 300.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 182.48M | 149.00M | -1.30M | 128.90M | -5.90M | |||
Stock Issued/Repurchased | 17.88M | 200.00K | 296.40M | -6.70M | -2.50M | |||
Dividend Paid | -21.93M | -30.20M | -6.00M | N/A | N/A | |||
Other Financing Activity | -136.03M | -216.10M | -407.50M | -157.30M | -121.00M | |||
FINANCING CASH FLOW | 42.39M | -97.10M | -118.40M | -35.00M | -129.40M | |||
CHANGE IN CASH | -126.00M | 109.40M | -23.50M | 47.30M | 24.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 174.81M | 228.40M | 209.20M | 130.10M | 153.50M | |||
Capital Expenditure | -2.41M | -3.20M | -1.10M | -300.00K | -1.70M | |||
FREE CASH FLOW | 172.41M | 225.20M | 208.10M | 129.80M | 151.80M |
All data in USD