BELLRING BRANDS INC (BRBR) Stock Balance Sheet
NYSE:BRBR • US07831C1036
Current stock price
16.2 USD
-0.1 (-0.61%)
At close:
15.9 USD
-0.3 (-1.85%)
After Hours:
| MRQ (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 64.10M | 71.80M | 71.10M | 48.40M | 35.80M | |||
| Receivables | 246.00M | 223.40M | 220.40M | 168.20M | 173.30M | |||
| Inventories | 435.20M | 330.40M | 286.10M | 194.30M | 199.80M | |||
| Other Current Assets | 41.00M | 39.90M | 15.10M | 13.30M | 12.40M | |||
| Total Current Assets | 786.30M | 665.50M | 592.70M | 424.20M | 421.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 26.50M | 19.00M | 9.20M | 15.90M | 15.50M | |||
| Goodwill | 65.90M | 65.90M | 65.90M | 65.90M | 65.90M | |||
| Intangibles | 120.70M | 125.00M | 141.80M | 176.80M | 203.30M | |||
| Other Non-Current Assets | 60.90M | 65.60M | 27.40M | 8.80M | 1.20M | |||
| Total Non-Current Assets | 274.00M | 275.50M | 244.30M | 267.40M | 285.90M | |||
| TOTAL ASSETS | 1.06B | 941.00M | 837.00M | 691.60M | 707.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Accrued Expenses | N/A | 112.50M | 47.00M | 37.90M | 31.40M | |||
| Accounts Payable | 178.60M | 118.80M | 120.60M | 85.00M | 91.40M | |||
| Other Current Liabilities | 173.40M | 51.50M | 36.10M | 27.30M | 20.70M | |||
| Total Current Liabilities | 352.00M | 282.80M | 203.70M | 150.20M | 143.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.18B | 1.08B | 833.10M | 856.80M | 929.50M | |||
| Deferred Taxes/Income | 400.00K | 400.00K | 400.00K | 400.00K | 2.20M | |||
| Other Non-Current Liabilities | 34.00M | 27.40M | 5.70M | 7.70M | 8.20M | |||
| Total Non-Current Liabilities | 1.22B | 1.11B | 839.20M | 864.90M | 939.90M | |||
| TOTAL LIABILITIES | 1.57B | 1.39B | 1.04B | 1.02B | 1.08B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 316.30M | 272.60M | 56.40M | -190.10M | -355.60M | |||
| Additional Paid In Capital | 46.00M | 48.70M | 37.30M | 19.30M | 7.00M | |||
| Minority Interest | N/A | N/A | N/A | N/A | 0.00 | |||
| Common Shares | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | |||
| Treasury Stock | -873.40M | -775.60M | -299.00M | -151.00M | -24.70M | |||
| Other Shareholders' Equity | -1.00M | -1.00M | -2.00M | -3.10M | -4.30M | |||
| Shares Outstanding | 117.27M | 120.80M | 128.80M | 131.20M | 135.30M | |||
| Tangible Book Value per Share | -5.95 | -5.34 | -3.21 | -4.32 | -4.77 | |||
| Total Shareholders' Equity | -510.70M | -453.90M | -205.90M | -323.50M | -376.20M | |||
| TOTAL LIABILITIES AND EQUITY | 1.06B | 941.00M | 837.00M | 691.60M | 707.20M | |||
| Statistics | ||||||||
| Debt/Equity | -2.32 | -2.39 | -4.05 | -2.65 | -2.47 | |||
| Current Ratio | 2.23 | 2.35 | 2.91 | 2.82 | 2.94 | |||
| Return On Assets (ROA) | 17.26% | 22.98% | 29.45% | 23.93% | 11.64% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital (ROIC) | 33.87% | 40.63% | 45.80% | 39.80% | 30.12% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 37.24% | 45.60% | 51.60% | 43.71% | 32.16% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 52.42% | 67.61% | 81.83% | 86.09% | 65.62% | |||
All data in USD , ROIC based on taxRate of 0.25