| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 211.70K | 383.00K | 88.40K | 1.97M | 8.30M | |
| Marketable Securities | | | N/A | 0.00 | 7.50K | 94.00K | 530.60K | |
| Receivables | | | 19.50K | 13.60K | 25.80K | 385.10K | 49.40K | |
| Other Current Assets | | | 1.70K | 10.70K | 1.70K | 42.00K | 7.80K | |
| Total Current Assets | | | 232.90K | 407.30K | 123.40K | 2.49M | 8.88M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.84M | 5.97M | 5.11M | 3.23M | 4.07M | |
| Investments And Advances | | | 96.20K | 100.80K | 200.00K | 500.00K | N/A | |
| Total Non-Current Assets | | | 5.94M | 6.07M | 5.31M | 3.73M | 4.07M | |
| |
| TOTAL ASSETS | | | 6.17M | 6.48M | 5.43M | 6.23M | 12.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 40.90K | N/A | N/A | N/A | |
| Accounts Payable | | | 398.50K | 209.80K | 419.30K | 1.77M | 183.10K | |
| Other Current Liabilities | | | 124.80K | 73.80K | 72.30K | 110.40K | 0.00 | |
| Total Current Liabilities | | | 523.30K | 324.40K | 491.60K | 1.88M | 183.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 376.00K | 188.60K | 150.10K | 350.90K | 2.20K | |
| Total Non-Current Liabilities | | | 376.10K | 188.60K | 150.10K | 350.90K | 2.20K | |
| |
| TOTAL LIABILITIES | | | 899.40K | 513.00K | 641.70K | 2.23M | 185.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -42.33M | -40.06M | -35.59M | -32.44M | -19.99M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 47.60M | 46.03M | 40.38M | 36.44M | 32.76M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 229.64M | 198.25M | 136.61M | 108.50M | 90.05M | |
| Tangible Book Value per Share | | | 0.02 | 0.03 | 0.04 | 0.04 | 0.14 | |
| Total Shareholders' Equity | | | 5.27M | 5.96M | 4.79M | 4.00M | 12.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.17M | 6.48M | 5.43M | 6.23M | 12.95M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.45 | 1.26 | 0.25 | 1.33 | 48.51 | |
| Return On Assets (ROA) | | | -37.67% | -74.20% | -67.74% | -204.30% | -7.05% | |
| Return On Equity (ROE) | | | -44.09% | -80.58% | -76.81% | -318.50% | -7.15% | |