TSX:BRAG - Toronto Stock Exchange - CA1048333068 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -5.88M | -5.15M | -3.84M | -3.48M | -7.51M | |||
Depreciation Amortization | 17.74M | 16.89M | 13.07M | 8.45M | 4.80M | |||
Income Taxes - Deferred | N/A | N/A | N/A | -40.00K | -170.00K | |||
Change In Working Capital | -1.61M | -2.91M | -1.91M | -3.31M | -2.00M | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | -924.00K | -927.00K | 1.45M | -330.00K | 530.00K | |||
Other non cash items | 2.66M | 2.33M | 4.42M | 4.14M | 4.84M | |||
OPERATING CASH FLOW | 12.91M | 11.16M | 11.74M | 5.75M | -40.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -13.37M | -13.17M | -9.72M | -7.92M | -3.27M | |||
Other Investing Activity | N/A | N/A | 0.00 | -8.95M | -20.62M | |||
INVESTING CASH FLOW | -13.72M | -13.17M | -9.72M | -16.87M | -23.88M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.65M | 4.37M | -4.40M | 7.20M | -170.00K | |||
Stock Issued/Repurchased | N/A | 364.00K | 440.00K | 10.00K | 12.76M | |||
Other Financing Activity | -1.30M | -1.12M | -209.00K | -210.00K | -180.00K | |||
FINANCING CASH FLOW | 3.74M | 3.61M | -4.17M | 7.01M | 12.41M | |||
Exchange Rate Effect | 135.00K | 63.00K | -341.00K | -610.00K | 1.42M | |||
CHANGE IN CASH | 3.07M | 1.67M | -2.49M | -4.72M | -10.09M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 12.91M | 11.16M | 11.74M | 5.75M | -40.00K | |||
Capital Expenditure | -13.37M | -13.17M | -9.72M | -7.92M | -3.27M | |||
FREE CASH FLOW | -461.00K | -2.00M | 2.02M | -2.17M | -3.31M |
All data in EUR