ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 136.90M | 126.90M | 98.80M | 57.00M | 32.70M | |
Receivables | | | 11.90M | 11.20M | 11.90M | 10.10M | 9.70M | |
Other Current Assets | | | 700.00K | 9.50M | 10.10M | 5.30M | 3.10M | |
Total Current Assets | | | 149.50M | 147.60M | 120.80M | 72.40M | 45.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 82.46M | 68.40M | 62.70M | 68.60M | 69.50M | |
Investments And Advances | | | 504.70M | 519.90M | 534.40M | 549.00M | 488.00M | |
Other Non-Current Assets | | | 2.14M | 3.00M | 4.20M | 3.20M | 2.80M | |
Total Non-Current Assets | | | 589.30M | 591.30M | 601.30M | 620.80M | 560.30M | |
|
TOTAL ASSETS | | | 738.80M | 738.90M | 722.10M | 693.20M | 605.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 15.00M | |
Accrued Expenses | | | 8.80M | 7.40M | 6.00M | 6.30M | 2.80M | |
Accounts Payable | | | 4.40M | 3.80M | 2.30M | 3.20M | 2.50M | |
Other Current Liabilities | | | 4.20M | 2.20M | 2.10M | 1.70M | 1.70M | |
Total Current Liabilities | | | 17.40M | 13.40M | 10.40M | 11.10M | 22.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 468.00M | 468.00M | 468.00M | 468.00M | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 2.50M | 3.50M | 3.50M | 3.20M | 2.80M | |
Total Non-Current Liabilities | | | 598.00M | 604.00M | 608.40M | 612.20M | 345.10M | |
|
TOTAL LIABILITIES | | | 615.40M | 617.40M | 618.80M | 623.30M | 367.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Minority Interest | | | 127.50M | 132.50M | 136.90M | 141.00M | 342.30M | |
Common Shares | | | 123.40M | 121.50M | 103.30M | 69.90M | 238.50M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 104.81M | 104.80M | 104.80M | 104.80M | 104.80M | |
Tangible Book Value per Share | | | 1.17 | 1.15 | 0.97 | 0.67 | 2.28 | |
Total Shareholders' Equity | | | 123.40M | 121.50M | 103.30M | 69.90M | 238.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 738.80M | 738.90M | 722.10M | 693.20M | 605.70M | |
|
Statistics | |
---|
Debt/Equity | | | 3.79 | 3.85 | 4.53 | 6.70 | N/A | |
Current Ratio | | | 8.59 | 11.01 | 11.62 | 6.52 | 2.06 | |
Return On Assets (ROA) | | | 20.59% | 22.79% | 23.25% | 19.20% | 10.05% | |
Return On Equity (ROE) | | | 123.26% | 138.60% | 162.54% | 190.41% | 25.53% | |
Return On Invested Capital (ROIC) | | | 7.91% | 9.30% | 9.60% | 8.73% | 10.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.76% | 11.27% | 11.15% | 9.53% | 10.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.76% | 11.27% | 11.15% | 9.53% | 10.68% | |