US0556221044 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 23.75B | 15.40B | 15.23B | -24.89B | 8.15B | |||
Depreciation Amortization | 15.93B | 14.32B | 14.80B | 14.89B | 17.78B | |||
Change In Working Capital | -11.42B | -14.68B | -2.96B | -1.08B | -6.39B | |||
Interest Paid | N/A | N/A | N/A | 2.73B | 2.87B | |||
Taxes Paid | 10.17B | 10.11B | 4.18B | 2.44B | 5.44B | |||
Other non cash items | 3.78B | 25.89B | -3.46B | 23.24B | 6.23B | |||
OPERATING CASH FLOW | 32.04B | 40.93B | 23.61B | 12.16B | 25.77B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -14.29B | -12.07B | -10.89B | -12.31B | -15.42B | |||
Other Investing Activity | -587.00M | -1.64B | 5.19B | 4.45B | -1.56B | |||
INVESTING CASH FLOW | -14.87B | -13.71B | -5.69B | -7.86B | -16.97B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 245.00M | -13.04B | -10.82B | -1.12B | -713.00M | |||
Stock Issued/Repurchased | -7.92B | -10.00B | -3.15B | -776.00M | -1.51B | |||
Dividend Paid | -4.81B | -4.36B | -4.30B | -6.34B | -6.95B | |||
Other Financing Activity | -877.00M | -630.00M | 198.00M | 12.19B | 353.00M | |||
FINANCING CASH FLOW | -13.36B | -28.02B | -18.08B | 3.96B | -8.82B | |||
Exchange Rate Effect | 27.00M | -684.00M | -269.00M | 379.00M | 25.00M | |||
CHANGE IN CASH | 3.83B | -1.49B | -430.00M | 8.64B | 4.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 32.04B | 40.93B | 23.61B | 12.16B | 25.77B | |||
Capital Expenditure | -14.29B | -12.07B | -10.89B | -12.31B | -15.42B | |||
FREE CASH FLOW | 17.75B | 28.86B | 12.72B | -144.00M | 10.35B |
All data in USD