CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -69.22M | -34.44M | -65.40M | |
Depreciation Amortization | | | 4.50M | 4.79M | 4.38M | |
Change In Working Capital | | | -6.30M | -1.91M | 12.90M | |
Interest Paid | | | 280.99K | 404.41K | 301.16K | |
Taxes Paid | | | 18.83K | 8.28K | 10.29K | |
Other non cash items | | | 17.56M | 7.47M | 2.24M | |
OPERATING CASH FLOW | | | -53.47M | -24.10M | -45.88M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.07M | -1.54M | -3.86M | |
Other Investing Activity | | | -63.65M | 308.33K | -18.92K | |
INVESTING CASH FLOW | | | -64.72M | -1.23M | -3.88M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 36.23M | 13.13M | -4.03M | |
Stock Issued/Repurchased | | | 768.09K | 30.07M | 10.10M | |
Other Financing Activity | | | 158.95M | -719.03K | -21.31K | |
FINANCING CASH FLOW | | | 195.94M | 42.48M | 6.05M | |
|
CHANGE IN CASH | | | 77.75M | 17.15M | -43.71M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -53.47M | -24.10M | -45.88M | |
Capital Expenditure | | | -1.07M | -1.54M | -3.86M | |
FREE CASH FLOW | | | -54.54M | -25.63M | -49.74M | |