US10316T1043 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 129.03M | 26.80M | -41.50M | -43.40M | -144.30M | |||
Depreciation Amortization | 51.24M | 66.00M | 78.20M | 75.50M | 59.40M | |||
Income Taxes - Deferred | -75.29M | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -41.74M | -36.30M | -29.70M | -26.60M | -42.10M | |||
Interest Paid | 1.68M | 2.80M | 4.70M | 7.50M | 5.50M | |||
Taxes Paid | 8.45M | 7.00M | 2.00M | 1.50M | 2.80M | |||
Other non cash items | 255.49M | 241.50M | 227.70M | 191.40M | 171.80M | |||
OPERATING CASH FLOW | 318.73M | 298.00M | 234.80M | 196.80M | 44.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -18.40M | -16.50M | -10.50M | -16.50M | -13.40M | |||
Other Investing Activity | -64.39M | 137.10M | -228.90M | 100.00K | 100.00K | |||
INVESTING CASH FLOW | -82.79M | 120.60M | -239.40M | -16.40M | -13.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -30.18M | -40.40M | -51.00M | 266.40M | -38.50M | |||
Stock Issued/Repurchased | -148.93M | -242.10M | -51.10M | 28.90M | 29.40M | |||
Dividend Paid | -14.94M | -15.10M | -9.60M | N/A | N/A | |||
Other Financing Activity | -78.85M | -99.00M | -61.10M | -76.50M | -44.30M | |||
FINANCING CASH FLOW | -272.90M | -396.50M | -172.90M | 218.70M | -53.40M | |||
Exchange Rate Effect | -7.82M | -9.90M | -1.20M | 800.00K | -200.00K | |||
CHANGE IN CASH | -44.78M | 12.20M | -178.70M | 399.90M | -22.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 318.73M | 298.00M | 234.80M | 196.80M | 44.70M | |||
Capital Expenditure | -18.40M | -16.50M | -10.50M | -16.50M | -13.40M | |||
FREE CASH FLOW | 300.32M | 281.50M | 224.30M | 180.30M | 31.30M |
All data in USD