| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 740.00M | 641.00M | 1.72B | 1.42B | 1.01B | |
| Marketable Securities | | | 11.00M | 8.00M | 445.00M | 8.00M | 8.00M | |
| Receivables | | | 2.51B | 2.99B | 3.03B | 2.53B | 2.19B | |
| Inventories | | | 4.08B | 3.89B | 3.84B | 3.27B | 3.22B | |
| Other Current Assets | | | 1.84B | 1.72B | 1.43B | 1.45B | 1.71B | |
| Total Current Assets | | | 9.19B | 9.26B | 10.47B | 8.68B | 8.14B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.97B | 7.88B | 7.70B | 6.56B | 6.01B | |
| Goodwill | | | 26.62B | 26.61B | 26.46B | 24.52B | 24.62B | |
| Intangibles | | | 9.03B | 9.40B | 10.92B | 10.95B | 12.31B | |
| Other Non-Current Assets | | | 3.04B | 2.17B | 1.74B | 2.08B | 1.85B | |
| Total Non-Current Assets | | | 45.65B | 46.07B | 46.82B | 44.10B | 44.79B | |
| |
| TOTAL ASSETS | | | 54.84B | 55.33B | 57.29B | 52.78B | 52.93B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 855.00M | 400.00M | 0.00 | 230.00M | |
| Current Portion Of LT Debt. | | | 2.62B | 705.00M | 1.77B | 1.14B | 1.95B | |
| Accrued Expenses | | | N/A | 4.45B | 4.72B | 3.72B | 3.78B | |
| Accounts Payable | | | 6.14B | 1.97B | 1.90B | 1.64B | 1.70B | |
| Other Current Liabilities | | | N/A | 330.00M | 168.00M | 140.00M | 157.00M | |
| Total Current Liabilities | | | 8.76B | 8.31B | 8.96B | 6.64B | 7.81B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.92B | 17.62B | 17.94B | 14.74B | 13.89B | |
| Deferred Taxes/Income | | | 2.81B | 1.77B | 2.07B | 2.45B | 5.05B | |
| Other Non-Current Liabilities | | | 1.07B | 2.23B | 2.43B | 3.15B | 903.00M | |
| Total Non-Current Liabilities | | | 20.80B | 21.62B | 22.44B | 20.34B | 19.84B | |
| |
| TOTAL LIABILITIES | | | 29.56B | 29.93B | 31.40B | 26.98B | 27.65B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 16.70B | 16.62B | 16.14B | 15.54B | 15.16B | |
| Additional Paid In Capital | | | 20.10B | 20.07B | 19.89B | 19.72B | 19.55B | |
| Common Shares | | | 371.00M | 371.00M | 371.00M | 371.00M | 367.00M | |
| Treasury Stock | | | -10.06B | -9.81B | -8.81B | -8.30B | -8.33B | |
| Other Shareholders' Equity | | | -1.83B | -1.87B | -1.71B | -1.52B | -1.47B | |
| Shares Outstanding | | | 284.74M | 285.40M | 289.10M | 290.39M | 283.00M | |
| Tangible Book Value per Share | | | -36.39 | -37.24 | -39.75 | -33.31 | -41.17 | |
| Total Shareholders' Equity | | | 25.28B | 25.39B | 25.89B | 25.80B | 25.28B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 54.84B | 55.33B | 57.29B | 52.78B | 52.93B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.67 | 0.73 | 0.71 | 0.57 | 0.56 | |
| Current Ratio | | | 1.05 | 1.11 | 1.17 | 1.31 | 1.04 | |
| Return On Assets (ROA) | | | 3.20% | 3.03% | 2.98% | 2.70% | 3.19% | |
| Return On Equity (ROE) | | | 6.95% | 6.61% | 6.59% | 5.52% | 6.68% | |
| Return On Invested Capital (ROIC) | | | 6.78% | 6.39% | 5.20% | 5.33% | 5.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.89% | 6.47% | 5.44% | 5.50% | 5.15% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 32.24% | 27.29% | 27.56% | 26.60% | 30.81% | |