| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.80M | 16.21M | 9.01M | 121.26M | 4.89M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 293.23M | 316.56M | 316.06M | 345.34M | 319.93M | |
| Inventories | | | 768.28M | 720.88M | 668.08M | 618.30M | 677.06M | |
| Other Current Assets | | | 47.17M | 5.85M | 9.64M | 13.68M | 12.02M | |
| Total Current Assets | | | 1.12B | 1.06B | 1.00B | 1.10B | 1.01B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 464.90M | 451.11M | 434.56M | 451.53M | 619.11M | |
| Investments And Advances | | | 97.86M | 99.86M | 97.31M | 86.30M | 11.50M | |
| Goodwill | | | 228.43M | 256.88M | 384.34M | 400.19M | 468.24M | |
| Intangibles | | | 49.77M | 51.50M | 51.73M | 55.72M | 62.38M | |
| Other Non-Current Assets | | | 31.79M | 19.98M | 21.13M | 20.53M | 41.94M | |
| Total Non-Current Assets | | | 872.74M | 879.32M | 989.07M | 1.01B | 1.20B | |
| |
| TOTAL ASSETS | | | 1.99B | 1.94B | 1.99B | 2.11B | 2.22B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 255.00K | 42.42M | 32.33M | 24.57M | 67.61M | |
| Current Portion Of LT Debt. | | | 213.42M | 135.57M | 56.28M | 49.82M | 96.79M | |
| Accrued Expenses | | | 2.04M | 2.01M | 2.62M | 1.96M | 2.16M | |
| Accounts Payable | | | 431.55M | 416.57M | 465.96M | 475.49M | 454.05M | |
| Other Current Liabilities | | | 308.00M | 229.34M | 239.70M | 235.17M | 216.50M | |
| Total Current Liabilities | | | 955.27M | 825.91M | 796.90M | 786.99M | 837.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 365.31M | 398.47M | 359.42M | 414.46M | 562.66M | |
| Deferred Taxes/Income | | | 116.00K | 1.07M | 3.44M | 3.04M | 11.37M | |
| Other Non-Current Liabilities | | | 62.22M | 73.23M | 57.65M | 55.93M | 66.16M | |
| Total Non-Current Liabilities | | | 427.63M | 472.76M | 420.50M | 473.43M | 640.21M | |
| |
| TOTAL LIABILITIES | | | 1.38B | 1.30B | 1.22B | 1.26B | 1.48B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 642.83M | 662.78M | 795.46M | 793.80M | 770.61M | |
| Additional Paid In Capital | | | 40.10M | 40.10M | 40.10M | 40.10M | 40.10M | |
| Minority Interest | | | -18.00K | -9.00K | -6.00K | -6.00K | 17.00K | |
| Common Shares | | | 57.10M | 57.10M | 57.10M | 57.10M | 57.10M | |
| Treasury Stock | | | -9.60M | -10.10M | -10.74M | -10.48M | -8.79M | |
| Other Shareholders' Equity | | | -119.25M | -108.22M | -106.26M | -27.02M | -112.81M | |
| Shares Outstanding | | | 32.08M | 32.04M | 32.02M | 32.09M | 32.19M | |
| Tangible Book Value per Share | | | 10.32 | 10.35 | 10.57 | 12.36 | 6.50 | |
| Total Shareholders' Equity | | | 609.31M | 640.16M | 774.46M | 852.41M | 739.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.99B | 1.94B | 1.99B | 2.11B | 2.22B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.60 | 0.69 | 0.51 | 0.52 | 0.85 | |
| Current Ratio | | | 1.17 | 1.28 | 1.26 | 1.40 | 1.21 | |
| Return On Assets (ROA) | | | -0.58% | -6.18% | 0.73% | 1.68% | 2.58% | |
| Return On Equity (ROE) | | | -1.88% | -18.71% | 1.87% | 4.16% | 7.73% | |
| Return On Invested Capital (ROIC) | | | 4.00% | 3.57% | 2.66% | 1.94% | 1.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.04% | 3.62% | 2.68% | 2.13% | 1.90% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.55% | 4.97% | 4.17% | 3.38% | 3.00% | |