| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 16.08M | 16.21M | 9.01M | 121.26M | 4.89M |  | 
| Marketable Securities |  |  | 312.00K | N/A | N/A | N/A | N/A |  | 
| Receivables |  |  | 334.46M | 316.56M | 316.06M | 345.34M | 319.93M |  | 
| Inventories |  |  | 868.11M | 720.88M | 668.08M | 618.30M | 677.06M |  | 
| Other Current Assets |  |  | 59.88M | 5.85M | 9.64M | 13.68M | 12.02M |  | 
| Total Current Assets |  |  | 1.28B | 1.06B | 1.00B | 1.10B | 1.01B |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 440.09M | 451.11M | 434.56M | 451.53M | 619.11M |  | 
| Investments And Advances |  |  | 101.83M | 99.86M | 97.31M | 86.30M | 11.50M |  | 
| Goodwill |  |  | 238.37M | 256.88M | 384.34M | 400.19M | 468.24M |  | 
| Intangibles |  |  | 51.51M | 51.50M | 51.73M | 55.72M | 62.38M |  | 
| Other Non-Current Assets |  |  | 21.96M | 19.98M | 21.13M | 20.53M | 41.94M |  | 
| Total Non-Current Assets |  |  | 853.76M | 879.32M | 989.07M | 1.01B | 1.20B |  | 
|  | 
| TOTAL ASSETS |  |  | 2.13B | 1.94B | 1.99B | 2.11B | 2.22B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 37.52M | 42.42M | 32.33M | 24.57M | 67.61M |  | 
| Current Portion Of LT Debt. |  |  | 222.70M | 135.57M | 56.28M | 49.82M | 96.79M |  | 
| Accrued Expenses |  |  | 2.49M | 2.01M | 2.62M | 1.96M | 2.16M |  | 
| Accounts Payable |  |  | 591.04M | 416.57M | 465.96M | 475.49M | 454.05M |  | 
| Other Current Liabilities |  |  | 106.38M | 229.34M | 239.70M | 235.17M | 216.50M |  | 
| Total Current Liabilities |  |  | 960.13M | 825.91M | 796.90M | 786.99M | 837.10M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 503.11M | 398.47M | 359.42M | 414.46M | 562.66M |  | 
| Deferred Taxes/Income |  |  | 277.00K | 1.07M | 3.44M | 3.04M | 11.37M |  | 
| Other Non-Current Liabilities |  |  | 57.28M | 73.23M | 57.65M | 55.93M | 66.16M |  | 
| Total Non-Current Liabilities |  |  | 560.65M | 472.76M | 420.50M | 473.43M | 640.21M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 1.52B | 1.30B | 1.22B | 1.26B | 1.48B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 648.88M | 662.78M | 795.46M | 793.80M | 770.61M |  | 
| Additional Paid In Capital |  |  | 40.10M | 40.10M | 40.10M | 40.10M | 40.10M |  | 
| Minority Interest |  |  | -18.00K | -9.00K | -6.00K | -6.00K | 17.00K |  | 
| Common Shares |  |  | 57.10M | 57.10M | 57.10M | 57.10M | 57.10M |  | 
| Treasury Stock |  |  | -9.61M | -10.10M | -10.74M | -10.48M | -8.79M |  | 
| Other Shareholders' Equity |  |  | -123.14M | -108.22M | -106.26M | -27.02M | -112.81M |  | 
| Shares Outstanding |  |  | 32.04M | 32.04M | 32.02M | 32.09M | 32.19M |  | 
| Tangible Book Value per Share |  |  | 10.05 | 10.35 | 10.57 | 12.36 | 6.50 |  | 
| Total Shareholders' Equity |  |  | 611.83M | 640.16M | 774.46M | 852.41M | 739.77M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 2.13B | 1.94B | 1.99B | 2.11B | 2.22B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.88 | 0.69 | 0.51 | 0.52 | 0.85 |  | 
| Current Ratio |  |  | 1.33 | 1.28 | 1.26 | 1.40 | 1.21 |  | 
| Return On Assets (ROA) |  |  | -6.06% | -6.18% | 0.73% | 1.68% | 2.58% |  | 
| Return On Equity (ROE) |  |  | -21.14% | -18.71% | 1.87% | 4.16% | 7.73% |  | 
| Return On Invested Capital (ROIC) |  |  | 5.16% | 4.79% | 3.95% | 2.87% | 2.80% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 5.23% | 4.86% | 3.97% | 3.16% | 2.81% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 6.90% | 6.66% | 6.19% | 5.02% | 4.45% |  |