US05561Q2012 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 531.13M | 520.30M | 616.30M | 435.10M | 500.70M | |||
Depreciation Amortization | 109.89M | 107.60M | 102.50M | 99.00M | 95.40M | |||
Change In Working Capital | -722.64M | 4.59B | -4.44B | -1.00B | -1.10B | |||
Interest Paid | 1.04B | 176.10M | 68.80M | 160.30M | 417.10M | |||
Taxes Paid | 173.92M | 79.50M | 135.30M | 136.20M | 87.40M | |||
Other non cash items | 147.80M | -98.20M | 24.20M | 52.40M | 30.00M | |||
OPERATING CASH FLOW | 66.18M | 5.12B | -3.69B | -416.30M | -473.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -165.92M | -215.00M | -204.30M | -141.10M | -384.60M | |||
Other Investing Activity | -1.63B | -4.39B | 2.81B | -2.32B | -1.94B | |||
INVESTING CASH FLOW | -1.79B | -4.60B | 2.60B | -2.46B | -2.32B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.80B | 4.61B | -1.42B | -5.09B | 1.11B | |||
Stock Issued/Repurchased | -181.76M | -159.80M | -122.80M | -80.80M | -129.50M | |||
Dividend Paid | -143.40M | -143.80M | -144.10M | -144.40M | -143.50M | |||
Other Financing Activity | 194.24M | -6.26B | 4.43B | 8.11B | 2.07B | |||
FINANCING CASH FLOW | 1.67B | -1.95B | 2.75B | 2.80B | 2.91B | |||
CHANGE IN CASH | -53.45M | -1.44B | 1.66B | -78.30M | 115.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 66.18M | 5.12B | -3.69B | -416.30M | -473.70M | |||
Capital Expenditure | -165.92M | -215.00M | -204.30M | -141.10M | -384.60M | |||
FREE CASH FLOW | -99.73M | 4.91B | -3.90B | -557.40M | -858.30M |
All data in USD