| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 10.09B | 9.76B | 11.66B | 13.88B | 1.69B | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 1.69B | |
| Marketable Securities | | | 4.43B | 7.02B | 4.89B | 189.00M | 382.00M | |
| Receivables | | | 784.50M | 1.52B | 2.34B | 7.15B | 12.38B | |
| Inventories | | | 225.70M | 283.30M | 357.70M | 440.00M | 503.00M | |
| Other Current Assets | | | 292.90M | 212.70M | 280.90M | 272.00M | 113.00M | |
| Total Current Assets | | | 15.83B | 18.80B | 19.53B | 21.92B | 15.07B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.24B | 1.18B | 971.60M | 821.00M | 520.00M | |
| Investments And Advances | | | 2.48B | 1.25B | 1.18B | 80.00M | 21.00M | |
| Goodwill | | | 357.70M | 380.60M | 362.50M | 61.00M | 58.00M | |
| Intangibles | | | 1.39B | 790.40M | 804.10M | 159.00M | 145.00M | |
| Other Non-Current Assets | | | 42.30M | 108.00M | 164.70M | 236.00M | 14.00M | |
| Total Non-Current Assets | | | 5.51B | 3.73B | 3.48B | 1.36B | 759.00M | |
| |
| TOTAL ASSETS | | | 21.34B | 22.53B | 23.01B | 23.28B | 15.83B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 53.40M | 39.50M | 28.10M | 36.00M | 130.00M | |
| Accounts Payable | | | 399.80M | 426.70M | 354.00M | 204.00M | 160.00M | |
| Other Current Liabilities | | | 1.77B | 2.06B | 1.69B | 2.71B | 3.19B | |
| Total Current Liabilities | | | 2.22B | 2.52B | 2.07B | 2.95B | 3.48B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 192.00M | 214.70M | 191.00M | 176.00M | 172.00M | |
| Deferred Taxes/Income | | | 24.20M | 42.40M | 39.70M | 6.00M | 67.00M | |
| Other Non-Current Liabilities | | | 425.10M | 338.30M | 459.20M | 91.00M | 217.00M | |
| Total Non-Current Liabilities | | | 641.30M | 595.40M | 689.90M | 273.00M | 455.00M | |
| |
| TOTAL LIABILITIES | | | 2.86B | 3.12B | 2.76B | 3.22B | 3.94B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 18.24B | 19.17B | 20.01B | 19.81B | 11.65B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 248.60M | 248.60M | 248.60M | 249.00M | 246.00M | |
| Treasury Stock | | | -8.10M | -8.60M | -10.80M | -5.00M | -4.00M | |
| Shares Outstanding | | | 241.75M | 241.26M | 239.01M | 244.31M | 244.31M | |
| Tangible Book Value per Share | | | 69.58 | 76.01 | 80.26 | 81.63 | 48.11 | |
| Total Shareholders' Equity | | | 18.48B | 19.41B | 20.25B | 20.06B | 11.89B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.34B | 22.53B | 23.01B | 23.28B | 15.83B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 7.12 | 7.45 | 9.43 | 7.43 | 4.33 | |
| Return On Assets (ROA) | | | -2.68% | -2.95% | 4.04% | 40.53% | 65.02% | |
| Return On Equity (ROE) | | | -3.09% | -3.43% | 4.60% | 47.04% | 86.54% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 3.43% | 47.80% | 94.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.47% | 48.25% | 113.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 4.82% | 48.78% | 115.94% | |