US09075V1026 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 11.66B | 13.88B | 1.69B | 1.21B | 519.00M | |||
Cash Equivalents | N/A | N/A | 1.69B | 1.21B | 519.10M | |||
Marketable Securities | 4.89B | 189.00M | 382.00M | 137.00M | 2.00M | |||
Receivables | 2.34B | 7.15B | 12.38B | 171.00M | 20.00M | |||
Inventories | 357.70M | 440.00M | 503.00M | 64.00M | 12.00M | |||
Other Current Assets | 280.90M | 272.00M | 113.00M | 85.00M | 7.00M | |||
Total Current Assets | 19.53B | 21.92B | 15.07B | 1.67B | 560.00M | |||
Non-Current Assets | ||||||||
PPE Net | 971.60M | 821.00M | 520.00M | 326.00M | 148.00M | |||
Investments And Advances | 1.18B | 80.00M | 21.00M | N/A | 0.00 | |||
Goodwill | 362.50M | 61.00M | 58.00M | 54.00M | 3.00M | |||
Intangibles | 804.10M | 159.00M | 145.00M | 110.00M | 86.00M | |||
Other Non-Current Assets | 164.70M | 236.00M | 14.00M | 162.00M | N/A | |||
Total Non-Current Assets | 3.48B | 1.36B | 759.00M | 652.00M | 238.00M | |||
TOTAL ASSETS | 23.01B | 23.28B | 15.83B | 2.32B | 798.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 28.10M | 36.00M | 130.00M | 6.00M | 3.00M | |||
Accounts Payable | 354.00M | 204.00M | 160.00M | 102.00M | 20.00M | |||
Other Current Liabilities | 1.69B | 2.71B | 3.19B | 498.00M | 114.00M | |||
Total Current Liabilities | 2.07B | 2.95B | 3.48B | 606.00M | 138.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 191.00M | 176.00M | 172.00M | 231.00M | 69.00M | |||
Deferred Taxes/Income | 39.70M | 6.00M | 67.00M | 0.00 | N/A | |||
Other Non-Current Liabilities | 459.20M | 91.00M | 217.00M | 109.00M | 97.00M | |||
Total Non-Current Liabilities | 689.90M | 273.00M | 455.00M | 341.00M | 166.00M | |||
TOTAL LIABILITIES | 2.76B | 3.22B | 3.94B | 947.00M | 304.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 20.01B | 19.81B | 11.65B | 1.13B | 267.00M | |||
Minority Interest | N/A | N/A | N/A | 0.00 | 0.00 | |||
Common Shares | 248.60M | 249.00M | 246.00M | 246.00M | 232.00M | |||
Treasury Stock | -10.80M | -5.00M | -4.00M | -5.00M | -6.00M | |||
Shares Outstanding | 238.42M | 243.71M | 243.71M | 242.71M | 227.67M | |||
Tangible Book Value per Share | 80.26 | 81.63 | 48.11 | 4.99 | 1.78 | |||
Total Shareholders' Equity | 20.25B | 20.06B | 11.89B | 1.37B | 493.00M | |||
TOTAL LIABILITIES AND EQUITY | 23.01B | 23.28B | 15.83B | 2.32B | 798.00M | |||
Statistics | ||||||||
Debt/Equity | 0.01 | 0.01 | 0.01 | 0.17 | 0.14 | |||
Current Ratio | 9.43 | 7.43 | 4.33 | 2.75 | 4.06 | |||
Return On Assets (ROA) | 4.04% | 40.53% | 65.02% | 0.65% | -22.43% | |||
Return On Equity (ROE) | 4.60% | 47.04% | 86.54% | 1.09% | -36.31% | |||
Return On Invested Capital (ROIC) | 3.28% | 45.76% | 90.52% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.28% | 46.19% | 108.80% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.61% | 46.70% | 111.00% | N/A | N/A |
All data in EUR