ASSETS | |
---|
Current Assets | |
---|
Cash | | | 103.58M | N/A | N/A | N/A | 19.77M | |
Cash Equivalents | | | N/A | N/A | 2.48M | 4.06M | 0.00 | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 3.00K | 230.00K | 60.00K | 0.00 | 30.00K | |
Other Current Assets | | | 424.00K | 580.00K | 1.19M | 760.00K | 810.00K | |
Total Current Assets | | | 104.01M | 52.00M | 3.73M | 4.82M | 20.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11M | 450.00K | 610.00K | 990.00K | 580.00K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 90.00K | 90.00K | 120.00K | 160.00K | 190.00K | |
Total Non-Current Assets | | | 1.20M | 0.00 | 730.00K | 1.15M | 770.00K | |
|
TOTAL ASSETS | | | 105.21M | 52.00M | 4.46M | 5.97M | 21.38M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 6.44M | 3.44M | 2.77M | 2.04M | 920.00K | |
Accounts Payable | | | 433.00K | 1.35M | 1.14M | 420.00K | 270.00K | |
Other Current Liabilities | | | 157.00K | 140.00K | 70.00K | 70.00K | 170.00K | |
Total Current Liabilities | | | 7.03M | 4.92M | 3.98M | 2.53M | 1.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 613.00K | 40.00K | 280.00K | 560.00K | 0.00 | |
Total Non-Current Liabilities | | | 613.00K | 40.00K | 280.00K | 560.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 7.64M | 4.96M | 4.26M | 3.09M | 1.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -212.03M | -190.00M | -167.89M | -148.33M | -130.12M | |
Additional Paid In Capital | | | 310.31M | 238.00M | 168.92M | 152.45M | 151.58M | |
Common Shares | | | 2.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -716.00K | -890.00K | -830.00K | -1.25M | -1.46M | |
Shares Outstanding | | | 25.55M | 10.00M | 1.65M | 480.00K | 480.00K | |
Tangible Book Value per Share | | | 3.82 | N/A | 0.12 | 6.00 | 41.69 | |
Total Shareholders' Equity | | | 97.57M | 47.00M | 200.00K | 2.88M | 20.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 105.21M | 52.00M | 4.46M | 5.97M | 21.38M | |
|
Statistics | |
---|
Current Ratio | | | 14.80 | 10.57 | 0.94 | 1.91 | 15.04 | |
Return On Assets (ROA) | | | -25.77% | -43.02% | -438.57% | -305.03% | -64.92% | |
Return On Equity (ROE) | | | -27.78% | -47.60% | -9780.00% | -632.29% | -69.37% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |