ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.19M | 10.46M | 14.20M | 8.80M | 8.00M | |
Receivables | | | 354.24M | 104.11M | 92.50M | 136.00M | 121.10M | |
Inventories | | | 367.86M | 377.03M | 353.30M | 323.50M | 309.80M | |
Other Current Assets | | | 26.73M | 39.16M | 76.90M | 63.50M | 61.90M | |
Total Current Assets | | | 758.01M | 530.76M | 537.00M | 531.70M | 500.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 222.67M | 255.43M | 315.10M | 360.20M | 329.60M | |
Goodwill | | | N/A | N/A | N/A | 4.70M | 4.70M | |
Intangibles | | | 81.63M | 94.19M | 110.60M | 127.00M | 150.90M | |
Other Non-Current Assets | | | 25.27M | 24.70M | 18.00M | 52.70M | 45.00M | |
Total Non-Current Assets | | | 329.57M | 374.33M | 443.80M | 539.90M | 530.30M | |
|
TOTAL ASSETS | | | 1.09B | 905.08M | 980.80M | 1.07B | 1.03B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 40.00M | 50.00M | |
Accrued Expenses | | | 181.42M | 168.34M | 174.50M | 173.90M | 172.60M | |
Accounts Payable | | | 303.58M | 299.16M | 267.90M | 182.60M | 137.60M | |
Other Current Liabilities | | | 49.71M | 11.31M | 19.60M | 18.90M | 13.50M | |
Total Current Liabilities | | | 534.71M | 478.80M | 462.10M | 415.40M | 373.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 141.20M | 196.34M | 182.20M | 185.70M | 127.60M | |
Deferred Taxes/Income | | | 0.00 | 1.29M | 2.00M | 1.40M | 0.00 | |
Other Non-Current Liabilities | | | 128.36M | 158.07M | 203.80M | 240.60M | 236.80M | |
Total Non-Current Liabilities | | | 269.56M | 355.70M | 387.90M | 427.80M | 364.40M | |
|
TOTAL LIABILITIES | | | 804.26M | 834.50M | 850.00M | 843.20M | 738.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -699.20M | -656.57M | -593.40M | -491.50M | -422.60M | |
Additional Paid In Capital | | | 1.00B | 749.14M | 745.90M | 740.80M | 734.30M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 341.00K | 558.00K | 600.00K | 500.00K | 500.00K | |
Treasury Stock | | | -22.56M | -22.55M | -22.40M | -21.50M | -19.10M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 34.05M | 532.00K | 52.60M | 52.00M | 51.40M | |
Tangible Book Value per Share | | | 5.92 | -44.38 | 0.38 | 1.95 | 2.67 | |
Total Shareholders' Equity | | | 283.32M | 70.58M | 130.80M | 228.40M | 293.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.09B | 905.08M | 980.80M | 1.07B | 1.03B | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 2.78 | 1.39 | 0.81 | 0.44 | |
Current Ratio | | | 1.42 | 1.11 | 1.16 | 1.28 | 1.34 | |
Return On Assets (ROA) | | | -6.44% | -6.98% | -10.39% | -6.43% | -13.56% | |
Return On Equity (ROE) | | | -24.71% | -89.56% | -77.91% | -30.17% | -47.71% | |
Return On Invested Capital (ROIC) | | | 4.54% | 0.86% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.62% | 0.88% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.44% | 1.14% | N/A | N/A | N/A | |