Europe • Frankfurt Stock Exchange • FRA:BN9 • US0640581007
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 5.27B | 4.54B | 3.29B | 2.56B | 3.77B | |||
| Depreciation Amortization | 1.73B | 1.80B | 1.75B | 1.64B | 1.87B | |||
| Income Taxes - Deferred | -117.00M | -345.00M | -423.00M | 155.00M | 257.00M | |||
| Change In Working Capital | -3.75B | -5.30B | 1.31B | 10.03B | -3.04B | |||
| Interest Paid | 20.97B | 21.37B | 16.02B | 3.31B | 233.00M | |||
| Taxes Paid | 1.21B | 1.22B | 865.00M | 438.00M | 431.00M | |||
| Other non cash items | -32.00M | -18.00M | -8.00M | 686.00M | -18.00M | |||
| OPERATING CASH FLOW | 3.10B | 687.00M | 5.91B | 15.07B | 2.84B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.53B | -1.47B | -1.22B | -1.35B | -1.22B | |||
| Other Investing Activity | -20.36B | -8.01B | -4.59B | 21.22B | 20.89B | |||
| INVESTING CASH FLOW | -21.89B | -9.48B | -5.81B | 19.87B | 19.67B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 859.00M | -167.00M | 501.00M | 5.58B | 933.00M | |||
| Stock Issued/Repurchased | -2.74B | -3.05B | -3.09B | -101.00M | -4.22B | |||
| Dividend Paid | -1.64B | -1.54B | -1.49B | -1.38B | -1.32B | |||
| Other Financing Activity | 22.11B | 11.09B | 555.00M | -37.76B | -17.36B | |||
| FINANCING CASH FLOW | 18.58B | 6.34B | -3.52B | -33.65B | -21.96B | |||
| Exchange Rate Effect | 12.00M | -311.00M | 230.00M | 358.00M | -84.00M | |||
| CHANGE IN CASH | -199.00M | -2.77B | -3.19B | 1.65B | 464.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.10B | 687.00M | 5.91B | 15.07B | 2.84B | |||
| Capital Expenditure | -1.53B | -1.47B | -1.22B | -1.35B | -1.22B | |||
| FREE CASH FLOW | 1.56B | -782.00M | 4.69B | 13.72B | 1.62B | |||
All data in USD