US1101221083 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 8.04B | 6.34B | 7.01B | -8.99B | 3.46B | |||
Depreciation Amortization | 9.76B | 10.28B | 10.69B | 10.38B | 1.75B | |||
Income Taxes - Deferred | -3.29B | -2.74B | -1.39B | 983.00M | -924.00M | |||
Change In Working Capital | -1.91B | -2.23B | -1.25B | 983.00M | 3.06B | |||
Interest Paid | 1.20B | 1.40B | 1.50B | 1.60B | 414.00M | |||
Taxes Paid | 4.30B | 5.40B | 3.50B | 3.40B | 1.50B | |||
Other non cash items | 1.26B | 1.41B | 1.15B | 10.70B | 720.00M | |||
OPERATING CASH FLOW | 13.86B | 13.07B | 16.21B | 14.05B | 8.07B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.21B | -1.12B | -973.00M | -753.00M | -836.00M | |||
Other Investing Activity | -1.09B | 56.00M | 435.00M | -10.11B | -8.93B | |||
INVESTING CASH FLOW | -2.29B | -1.06B | -538.00M | -10.86B | -9.77B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 456.00M | -5.31B | -6.18B | 3.93B | 17.65B | |||
Stock Issued/Repurchased | -5.16B | -8.00B | -6.29B | -1.55B | -7.30B | |||
Dividend Paid | -4.74B | -4.63B | -4.40B | -4.08B | -2.68B | |||
Other Financing Activity | 27.00M | 984.00M | 641.00M | 542.00M | -53.00M | |||
FINANCING CASH FLOW | -9.42B | -16.96B | -16.22B | -1.15B | 7.62B | |||
Exchange Rate Effect | 45.00M | -33.00M | -102.00M | 111.00M | -9.00M | |||
CHANGE IN CASH | 2.19B | -4.99B | -657.00M | 2.15B | 5.91B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 13.86B | 13.07B | 16.21B | 14.05B | 8.07B | |||
Capital Expenditure | -1.21B | -1.12B | -973.00M | -753.00M | -836.00M | |||
FREE CASH FLOW | 12.65B | 11.95B | 15.23B | 13.30B | 7.23B |
All data in USD