NASDAQ:BMRA - Nasdaq - US09061H4065 - Common Stock - Currency: USD
TTM (2025-2-28) | 2024 (2024-5-31) | 2023 (2023-5-31) | 2022 (2022-5-31) | 2021 (2021-5-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -4.85M | -5.98M | -7.14M | -4.53M | -6.47M | |||
Depreciation Amortization | 611.00K | 374.00K | 80.00K | 340.00K | 140.00K | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -257.00K | -379.00K | -40.00K | 3.60M | -1.85M | |||
Interest Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
Taxes Paid | 7.00K | 41.00K | 50.00K | 20.00K | 30.00K | |||
Other non cash items | 272.00K | 622.00K | 1.62M | 110.00K | 2.93M | |||
OPERATING CASH FLOW | -4.22M | -5.36M | -5.47M | -480.00K | -5.25M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -61.00K | -115.00K | -80.00K | -170.00K | -300.00K | |||
Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -61.00K | -115.00K | -80.00K | -170.00K | -300.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | N/A | N/A | 10.10M | 2.48M | 1.11M | |||
Other Financing Activity | N/A | -81.00K | -710.00K | -90.00K | N/A | |||
FINANCING CASH FLOW | N/A | -81.00K | 9.39M | 2.39M | 1.11M | |||
Exchange Rate Effect | -11.00K | 8.00K | -40.00K | -30.00K | -10.00K | |||
CHANGE IN CASH | -2.26M | -5.55M | 3.80M | 1.71M | -4.45M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -4.22M | -5.36M | -5.47M | -480.00K | -5.25M | |||
Capital Expenditure | -61.00K | -115.00K | -80.00K | -170.00K | -300.00K | |||
FREE CASH FLOW | -4.29M | -5.48M | -5.55M | -650.00K | -5.55M |
All data in USD