IL0011832438 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash Equivalents | 6.12M | 693.00K | 1.03M | 604.00K | |||
Receivables | 597.00K | 581.00K | 891.00K | 1.59M | |||
Other Current Assets | 132.00K | 64.00K | 66.00K | 40.00K | |||
Total Current Assets | 6.84M | 1.34M | 1.99M | 2.24M | |||
Non-Current Assets | |||||||
PPE Net | 19.00K | 15.00K | 21.00K | 39.00K | |||
Goodwill | 4.38M | 4.38M | 4.38M | 4.38M | |||
Intangibles | 280.00K | 67.00K | 87.00K | 264.00K | |||
Other Non-Current Assets | 0.00 | 313.00K | 215.00K | 0.00 | |||
Total Non-Current Assets | 4.68M | 4.77M | 4.70M | 4.68M | |||
TOTAL ASSETS | 11.52M | 6.11M | 6.69M | 6.92M | |||
LIABILITIES | |||||||
Current Liabilities | |||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 330.00K | 330.00K | 508.00K | 569.00K | |||
Accounts Payable | 7.00K | 33.00K | 27.00K | 11.00K | |||
Other Current Liabilities | 684.00K | 582.00K | 878.00K | 670.00K | |||
Total Current Liabilities | 1.02M | 945.00K | 1.41M | 1.25M | |||
Non-Current Liabilities | |||||||
Long Term Debt | 170.00K | 5.23M | 4.77M | 4.42M | |||
Other Non-Current Liabilities | 72.00K | 400.00K | 50.00K | 0.00 | |||
Total Non-Current Liabilities | 242.00K | 5.63M | 4.82M | 4.42M | |||
TOTAL LIABILITIES | 1.26M | 6.57M | 6.23M | 5.67M | |||
SHAREHOLDERS' EQUITY | |||||||
Retained Earnings | -31.67M | -30.97M | -29.72M | -28.77M | |||
Additional Paid In Capital | 41.75M | 30.38M | 30.04M | 29.88M | |||
Common Shares | 179.00K | 134.00K | 134.00K | 134.00K | |||
Shares Outstanding | 13.05M | 12.89M | 12.89M | 12.89M | |||
Tangible Book Value per Share | 0.43 | -0.39 | -0.32 | -0.27 | |||
Total Shareholders' Equity | 10.26M | -460.00K | 454.00K | 1.25M | |||
TOTAL LIABILITIES AND EQUITY | 11.52M | 6.11M | 6.69M | 6.92M | |||
Statistics | |||||||
Debt/Equity | 0.02 | -11.36 | 10.51 | 3.54 | |||
Current Ratio | 6.70 | 1.42 | 1.40 | 1.79 | |||
Return On Assets (ROA) | -6.03% | -20.42% | -14.24% | -35.53% | |||
Return On Equity (ROE) | -6.77% | N/A | -209.69% | -196.88% |
All data in USD