ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.39M | 2.86M | 888.10K | 4.25M | 2.63M | |
Receivables | | | 12.01M | 12.54M | 4.64M | 3.18M | 3.75M | |
Inventories | | | 1.03M | 1.86M | N/A | N/A | N/A | |
Other Current Assets | | | 387.20K | 618.90K | 383.80K | 227.30K | 2.52M | |
Total Current Assets | | | 16.82M | 17.87M | 5.91M | 7.66M | 8.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 79.55M | 77.33M | 103.96M | 99.74M | 72.07M | |
Intangibles | | | 154.00K | 157.30K | 160.70K | 159.80K | 181.60K | |
Other Non-Current Assets | | | N/A | 0.00 | 196.80K | N/A | N/A | |
Total Non-Current Assets | | | 79.71M | 77.49M | 104.32M | 99.90M | 72.25M | |
|
TOTAL ASSETS | | | 96.53M | 95.36M | 110.23M | 107.56M | 81.15M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.01M | 5.89M | 0.00 | 2.07M | 0.00 | |
Current Portion Of LT Debt. | | | 36.37M | 35.74M | 1.05M | 912.70K | 527.80K | |
Accrued Expenses | | | 10.28M | 11.43M | 1.97M | 1.17M | 1.40M | |
Accounts Payable | | | 19.96M | 14.31M | 4.58M | 1.95M | 2.37M | |
Other Current Liabilities | | | 5.85M | 6.57M | 2.83M | 8.18M | 7.80M | |
Total Current Liabilities | | | 78.48M | 73.94M | 10.43M | 14.29M | 12.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.17M | 7.88M | 27.73M | 13.81M | 4.19M | |
Other Non-Current Liabilities | | | 15.06M | 15.83M | 18.12M | 14.97M | 5.08M | |
Total Non-Current Liabilities | | | 22.23M | 23.71M | 45.85M | 28.78M | 9.27M | |
|
TOTAL LIABILITIES | | | 100.71M | 97.65M | 56.28M | 43.07M | 21.36M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -87.39M | -85.78M | -29.47M | -20.02M | -16.52M | |
Additional Paid In Capital | | | 22.52M | 22.51M | 22.74M | 24.20M | 19.22M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 64.52M | 64.52M | 64.19M | 60.95M | 60.95M | |
Other Shareholders' Equity | | | -3.83M | -3.55M | -3.51M | -639.10K | -3.86M | |
Shares Outstanding | | | 181.03M | 181.03M | 180.42M | 171.71M | 170.87M | |
Tangible Book Value per Share | | | -0.02 | -0.01 | 0.30 | 0.37 | 0.35 | |
Total Shareholders' Equity | | | -4.18M | -2.29M | 53.95M | 64.49M | 59.79M | |
|
TOTAL LIABILITIES AND EQUITY | | | 96.53M | 95.36M | 110.23M | 107.56M | 81.15M | |
|
Statistics | |
---|
Debt/Equity | | | -3.16 | -6.00 | 0.51 | 0.25 | 0.07 | |
Current Ratio | | | 0.21 | 0.24 | 0.57 | 0.54 | 0.74 | |
Return On Assets (ROA) | | | -55.56% | -59.06% | -9.65% | -3.25% | -16.43% | |
Return On Equity (ROE) | | | N/A | N/A | -19.71% | -5.42% | -22.29% | |