| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 48.30K | 47.90K | 391.60K | 1.05M | N/A | |
| Cash Equivalents | | | 10.00K | 10.00K | 11.80K | 30.00K | 1.88M | |
| Marketable Securities | | | N/A | 0.00 | 33.30K | 212.80K | 768.30K | |
| Receivables | | | 13.10K | 39.70K | 28.30K | 83.90K | 169.50K | |
| Other Current Assets | | | 5.40K | 5.50K | 104.50K | 304.10K | 43.00K | |
| Total Current Assets | | | 76.90K | 103.10K | 569.50K | 1.68M | 2.86M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 16.10K | 48.30K | 71.00K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 16.10K | 48.30K | 71.00K | |
| |
| TOTAL ASSETS | | | 76.90K | 103.10K | 585.60K | 1.73M | 2.94M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 22.10K | |
| Accrued Expenses | | | 78.30K | 109.50K | 73.40K | N/A | N/A | |
| Accounts Payable | | | 613.70K | 375.50K | 441.00K | 414.20K | 452.10K | |
| Other Current Liabilities | | | 86.50K | 86.50K | 321.30K | 200.90K | 217.70K | |
| Total Current Liabilities | | | 778.50K | 571.50K | 835.70K | 615.10K | 692.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 17.50K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 17.50K | |
| |
| TOTAL LIABILITIES | | | 778.50K | 571.50K | 835.70K | 615.10K | 709.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -76.10M | -75.85M | -74.98M | -71.42M | -68.29M | |
| Additional Paid In Capital | | | 26.72M | 26.72M | 26.31M | 24.28M | 23.62M | |
| Common Shares | | | 48.67M | 48.66M | 48.42M | 48.25M | 46.90M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 38.08M | 37.88M | 28.53M | 25.75M | 21.33M | |
| Tangible Book Value per Share | | | -0.02 | -0.01 | -0.01 | 0.04 | 0.10 | |
| Total Shareholders' Equity | | | -701.70K | -468.40K | -250.10K | 1.11M | 2.23M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 76.90K | 103.10K | 585.60K | 1.73M | 2.94M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.01 | |
| Current Ratio | | | 0.10 | 0.18 | 0.68 | 2.73 | 4.14 | |
| Return On Assets (ROA) | | | -228.48% | -741.32% | -274.13% | -178.99% | -114.43% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -277.79% | -150.90% | |