USA - New York Stock Exchange - NYSE:BMI - US0565251081 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 201.69M | 295.31M | 191.78M | 138.05M | 87.17M | |||
| Receivables | 115.06M | 84.33M | 83.51M | 76.65M | 65.87M | |||
| Inventories | 152.63M | 143.41M | 153.67M | 119.86M | 99.61M | |||
| Other Current Assets | 50.42M | 34.16M | 26.43M | 13.27M | 8.71M | |||
| Total Current Assets | 494.59M | 540.12M | 442.18M | 347.83M | 261.36M | |||
| Non-Current Assets | ||||||||
| PPE Net | 78.36M | 80.12M | 79.40M | 80.08M | 83.93M | |||
| Goodwill | 236.65M | 111.77M | 113.16M | 101.26M | 104.31M | |||
| Intangibles | 122.06M | 48.87M | 57.44M | 58.41M | 69.78M | |||
| Other Non-Current Assets | 46.61M | 35.54M | 24.74M | 15.47M | 11.44M | |||
| Total Non-Current Assets | 483.68M | 276.30M | 274.74M | 255.22M | 269.46M | |||
| TOTAL ASSETS | 978.27M | 816.41M | 716.92M | 603.05M | 530.82M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 33.52M | 34.91M | 29.87M | 20.51M | 20.64M | |||
| Accounts Payable | 69.79M | 55.66M | 81.81M | 71.44M | 11.66M | |||
| Other Current Liabilities | 50.11M | 27.63M | 20.27M | 18.36M | 49.84M | |||
| Total Current Liabilities | 153.42M | 118.20M | 131.95M | 110.31M | 82.15M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 24.07M | 3.65M | 5.06M | 4.65M | 5.38M | |||
| Other Non-Current Liabilities | 98.27M | 88.32M | 63.43M | 45.66M | 40.22M | |||
| Total Non-Current Liabilities | 122.34M | 91.98M | 68.49M | 50.31M | 45.60M | |||
| TOTAL LIABILITIES | 275.76M | 210.18M | 200.44M | 160.63M | 127.75M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 624.05M | 547.80M | 458.72M | 395.15M | 353.54M | |||
| Additional Paid In Capital | 72.54M | 65.82M | 59.19M | 53.28M | 49.22M | |||
| Common Shares | 37.22M | 37.22M | 37.22M | 37.22M | 37.22M | |||
| Treasury Stock | -36.42M | -36.70M | -37.00M | -37.25M | -37.05M | |||
| Other Shareholders' Equity | 5.12M | -7.91M | -1.65M | -5.98M | 136.00K | |||
| Shares Outstanding | 29.47M | 29.41M | 29.35M | 29.29M | 29.25M | |||
| Tangible Book Value per Share | 11.67 | 15.15 | 11.79 | 9.65 | 7.83 | |||
| Total Shareholders' Equity | 702.51M | 606.23M | 516.48M | 442.42M | 403.07M | |||
| TOTAL LIABILITIES AND EQUITY | 978.27M | 816.41M | 716.92M | 603.05M | 530.82M | |||
| Statistics | ||||||||
| Current Ratio | 3.22 | 4.57 | 3.35 | 3.15 | 3.18 | |||
| Return On Assets (ROA) | 14.19% | 15.30% | 12.92% | 11.03% | 11.47% | |||
| Return On Equity (ROE) | 19.75% | 20.61% | 17.93% | 15.03% | 15.11% | |||
| Return On Invested Capital (ROIC) | 16.43% | 17.07% | 15.23% | 13.37% | 13.24% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 21.75% | 29.59% | 22.66% | 18.58% | 16.44% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 51.26% | 49.21% | 40.03% | 33.79% | 31.71% | |||
All data in USD , ROIC based on taxRate of 0.25