| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 161.50K | N/A | 2.80K | 8.40M | |
| Cash Equivalents | | | 785.80K | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 1.02M | N/A | N/A | N/A | |
| Receivables | | | 600.00 | 800.00 | N/A | 800.00 | 563.20K | |
| Inventories | | | N/A | N/A | N/A | 0.00 | 26.78M | |
| Other Current Assets | | | 0.00 | 700.00 | N/A | 13.60M | N/A | |
| Total Current Assets | | | 786.40K | 1.19M | N/A | 13.61M | 35.74M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 0.00 | 61.10K | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 5.90M | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 3.07M | |
| Total Non-Current Assets | | | 0.00 | 0.00 | N/A | 0.00 | 9.03M | |
| |
| TOTAL ASSETS | | | 786.40K | 1.19M | N/A | 13.61M | 44.77M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Accounts Payable | | | 12.40K | 67.60K | N/A | 296.70K | 878.30K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 12.27M | 30.58M | |
| Total Current Liabilities | | | 12.40K | 67.60K | N/A | 12.57M | 31.45M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 363.80K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | N/A | 0.00 | 363.80K | |
| |
| TOTAL LIABILITIES | | | 12.40K | 67.60K | N/A | 12.57M | 31.82M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -148.01M | -147.66M | N/A | -148.75M | -137.47M | |
| Common Shares | | | 148.78M | 148.78M | N/A | 150.86M | 150.86M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -1.06M | -437.60K | |
| Shares Outstanding | | | 17.98M | 17.98M | N/A | 21.86M | 21.86M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | N/A | 0.01 | 0.18 | |
| Total Shareholders' Equity | | | 773.90K | 1.12M | N/A | 1.04M | 12.95M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 786.40K | 1.19M | N/A | 13.61M | 44.77M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 63.42 | 17.57 | N/A | 1.08 | 1.14 | |
| Return On Assets (ROA) | | | -74.55% | -34.98% | N/A | -87.38% | -80.76% | |
| Return On Equity (ROE) | | | -75.76% | -37.09% | N/A | -1142.77% | -279.22% | |