US09549B1044 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -7.40M | 2.40M | -36.34M | -31.51M | 5.48M | |||
Depreciation Amortization | 2.87M | 2.66M | 2.35M | 1.92M | 1.92M | |||
Income Taxes - Deferred | N/A | 0.00 | 8.73M | -6.45M | 830.00K | |||
Change In Working Capital | -14.65M | -7.06M | -2.46M | 2.27M | -3.78M | |||
Interest Paid | 36.31M | 10.71M | 12.84M | 22.57M | 21.70M | |||
Taxes Paid | 96.00K | 190.00K | 150.00K | 170.00K | 1.62M | |||
Other non cash items | 7.05M | 4.78M | 13.58M | 32.50M | 990.00K | |||
OPERATING CASH FLOW | -12.12M | 2.78M | -14.14M | -1.25M | 5.43M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.57M | -5.36M | -11.90M | -7.29M | -2.20M | |||
Other Investing Activity | 15.87M | -300.87M | -93.43M | 108.69M | -55.51M | |||
INVESTING CASH FLOW | 10.30M | -306.24M | -105.33M | 101.39M | -57.71M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -373.00K | -280.00K | -1.26M | -1.37M | -200.00K | |||
Stock Issued/Repurchased | -36.01M | -15.35M | 250.78M | N/A | N/A | |||
Other Financing Activity | 43.04M | 166.82M | -253.04M | 93.64M | 142.05M | |||
FINANCING CASH FLOW | 6.66M | 151.19M | -3.52M | 92.27M | 141.86M | |||
CHANGE IN CASH | 4.84M | -152.27M | -122.99M | 192.41M | 89.58M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -12.12M | 2.78M | -14.14M | -1.25M | 5.43M | |||
Capital Expenditure | -5.57M | -5.36M | -11.90M | -7.29M | -2.20M | |||
FREE CASH FLOW | -17.69M | -2.58M | -26.04M | -8.54M | 3.23M |
All data in USD