ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 66.94M | 95.39M | 35.41M | 19.40M | 69.90M | |
Marketable Securities | | | 21.64M | 9.20M | 16.29M | N/A | N/A | |
Receivables | | | 9.17M | 9.17M | 18.66M | 33.90M | 23.20M | |
Inventories | | | 27.57M | 29.01M | 43.46M | 34.90M | 28.30M | |
Other Current Assets | | | 5.82M | 6.00M | 6.80M | 50.20M | 4.70M | |
Total Current Assets | | | 131.13M | 148.76M | 120.60M | 138.50M | 126.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.42M | 22.86M | 40.33M | 48.30M | 46.60M | |
Investments And Advances | | | 20.05M | 5.62M | 5.62M | 5.10M | 4.40M | |
Goodwill | | | 212.30M | 212.30M | 224.74M | 224.70M | 224.70M | |
Intangibles | | | 8.86M | 9.56M | 21.15M | 32.10M | 152.10M | |
Other Non-Current Assets | | | 378.00K | 379.00K | 273.00K | 1.60M | 300.00K | |
Total Non-Current Assets | | | 264.01M | 250.73M | 292.11M | 311.70M | 428.20M | |
|
TOTAL ASSETS | | | 395.14M | 399.49M | 412.71M | 450.20M | 554.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.45M | 10.94M | 7.21M | 2.00M | 1.00M | |
Accrued Expenses | | | 13.86M | 18.11M | 19.51M | 16.20M | 11.40M | |
Accounts Payable | | | 3.30M | 3.57M | 6.94M | 15.40M | 14.90M | |
Other Current Liabilities | | | 117.00K | 103.00K | 8.52M | 11.00M | 15.30M | |
Total Current Liabilities | | | 27.72M | 32.73M | 42.18M | 44.60M | 42.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.50M | 5.00M | 19.48M | 23.90M | 6.60M | |
Deferred Taxes/Income | | | 130.00K | 124.00K | 188.00K | 300.00K | 5.50M | |
Other Non-Current Liabilities | | | 12.16M | 12.72M | 13.21M | 17.30M | 21.40M | |
Total Non-Current Liabilities | | | 14.79M | 17.84M | 32.87M | 41.40M | 33.50M | |
|
TOTAL LIABILITIES | | | 42.52M | 50.58M | 75.05M | 86.00M | 76.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -335.55M | -335.10M | -313.34M | -246.90M | -107.10M | |
Additional Paid In Capital | | | 688.09M | 683.94M | 651.30M | 611.70M | 585.40M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 48.00K | 47.00K | 45.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 33.00K | 24.00K | -345.00K | -700.00K | -300.00K | |
Shares Outstanding | | | 47.55M | 46.91M | 45.17M | 42.80M | 41.80M | |
Tangible Book Value per Share | | | 2.76 | 2.71 | 2.03 | 2.51 | 2.42 | |
Total Shareholders' Equity | | | 352.62M | 348.91M | 337.66M | 364.20M | 478.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 395.14M | 399.49M | 412.71M | 450.20M | 554.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.06 | 0.07 | 0.01 | |
Current Ratio | | | 4.73 | 4.54 | 2.86 | 3.11 | 2.95 | |
Return On Assets (ROA) | | | -2.63% | -5.05% | -16.48% | -31.05% | -1.61% | |
Return On Equity (ROE) | | | -2.95% | -5.78% | -20.14% | -38.39% | -1.86% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |