US12008R1077 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.54B | 2.75B | 1.73B | 313.50M | 221.80M | |||
Depreciation Amortization | 558.27M | 497.10M | 547.40M | 116.60M | 100.00M | |||
Income Taxes - Deferred | -102.46M | -92.50M | -34.60M | 16.60M | 51.00M | |||
Change In Working Capital | 275.13M | 344.70M | -500.60M | -212.80M | 107.80M | |||
Interest Paid | 186.50M | 169.40M | 105.60M | 110.60M | 100.40M | |||
Taxes Paid | 578.73M | 936.40M | 633.10M | 43.40M | 18.10M | |||
Other non cash items | 35.38M | 100.50M | 6.00M | 26.20M | 23.40M | |||
OPERATING CASH FLOW | 2.31B | 3.60B | 1.74B | 260.10M | 504.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -476.33M | -340.20M | -227.90M | -112.10M | -112.90M | |||
Other Investing Activity | -191.96M | -617.30M | -1.12B | -24.10M | -86.30M | |||
INVESTING CASH FLOW | -668.29M | -957.50M | -1.34B | -136.20M | -199.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 195.78M | 61.30M | 958.30M | 325.10M | -284.50M | |||
Stock Issued/Repurchased | -1.85B | -2.63B | -1.71B | -2.70M | -5.50M | |||
Other Financing Activity | -1.90M | -37.50M | -24.40M | -36.50M | -10.90M | |||
FINANCING CASH FLOW | -1.65B | -2.60B | -780.10M | 285.90M | -300.90M | |||
CHANGE IN CASH | -14.29M | 37.80M | -381.20M | 409.80M | 3.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.31B | 3.60B | 1.74B | 260.10M | 504.00M | |||
Capital Expenditure | -476.33M | -340.20M | -227.90M | -112.10M | -112.90M | |||
FREE CASH FLOW | 1.83B | 3.26B | 1.52B | 148.00M | 391.10M |
All data in USD