US89055F1030 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 630.76M | 614.25M | 556.00M | 324.00M | 247.00M | |||
Depreciation Amortization | 135.03M | 132.88M | 123.30M | 79.40M | 62.40M | |||
Income Taxes - Deferred | N/A | -7.48M | 6.00M | -2.80M | -4.10M | |||
Change In Working Capital | 62.94M | 77.41M | -218.70M | -36.30M | 27.80M | |||
Interest Paid | N/A | 71.46M | 49.90M | 22.10M | 30.90M | |||
Taxes Paid | N/A | 220.77M | 186.70M | 109.20M | 77.70M | |||
Other non cash items | 37.99M | 32.34M | 29.20M | 38.70M | 24.80M | |||
OPERATING CASH FLOW | 858.39M | 849.41M | 495.80M | 403.00M | 357.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -68.28M | -64.00M | -76.40M | -55.50M | -40.90M | |||
Other Investing Activity | -109.40M | -134.17M | -17.50M | -1.27B | -80.90M | |||
INVESTING CASH FLOW | -177.68M | -198.17M | -93.90M | -1.32B | -121.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -42.50M | -40.14M | -38.70M | 785.70M | -24.90M | |||
Stock Issued/Repurchased | 3.15M | 3.13M | -248.00M | -32.30M | -47.70M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -6.49M | -6.83M | -13.40M | -24.40M | -18.10M | |||
FINANCING CASH FLOW | -45.83M | -43.84M | -300.10M | 729.00M | -90.80M | |||
Exchange Rate Effect | 271.00K | 1.09M | -1.50M | 0.00 | N/A | |||
CHANGE IN CASH | 635.14M | 608.50M | 100.30M | -190.20M | 145.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 858.39M | 849.41M | 495.80M | 403.00M | 357.90M | |||
Capital Expenditure | -68.28M | -64.00M | -76.40M | -55.50M | -40.90M | |||
FREE CASH FLOW | 790.11M | 785.41M | 419.40M | 347.50M | 317.00M |
All data in USD