ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.87M | 25.41M | 153.13M | 134.67M | |
Receivables | | | 65.85M | 49.06M | 143.95M | 107.64M | |
Inventories | | | 6.25M | N/A | N/A | 4.97M | |
Other Current Assets | | | 7.64M | 237.69M | 23.06M | 14.10M | |
Total Current Assets | | | 94.61M | 312.16M | 320.14M | 261.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.99B | 2.21B | 2.25B | 1.21B | |
Investments And Advances | | | 115.17M | 104.75M | 97.89M | 89.32M | |
Goodwill | | | 18.42M | 18.42M | 18.42M | 18.42M | |
Other Non-Current Assets | | | 17.31M | 38.45M | 16.75M | 39.24M | |
Total Non-Current Assets | | | 2.14B | 2.37B | 2.38B | 1.36B | |
|
TOTAL ASSETS | | | 2.23B | 2.68B | 2.70B | 1.62B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 239.37M | 202.00M | 166.00M | |
Accrued Expenses | | | 28.94M | 30.70M | 29.29M | 49.01M | |
Accounts Payable | | | 174.60M | 47.50M | 74.96M | 32.24M | |
Other Current Liabilities | | | 84.02M | 94.68M | 290.39M | 283.11M | |
Total Current Liabilities | | | 166.21M | 412.26M | 596.63M | 530.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 165.00M | 414.66M | 527.04M | 0.00 | |
Deferred Taxes/Income | | | 88.69M | 136.52M | 104.13M | 0.00 | |
Other Non-Current Liabilities | | | 251.62M | 234.53M | 278.85M | 335.52M | |
Total Non-Current Liabilities | | | 505.31M | 785.72M | 910.02M | 335.52M | |
|
TOTAL LIABILITIES | | | 671.51M | 1.20B | 1.51B | 865.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 117.05M | 394.33M | 239.62M | -225.69M | |
Additional Paid In Capital | | | 1.45B | 1.03B | 896.43M | 933.62M | |
Common Shares | | | 1.51M | 61.27M | 63.84M | 50.97M | |
Treasury Stock | | | -6.66M | -4.58M | -3.97M | -3.97M | |
Shares Outstanding | | | 84.39M | 84.13M | 84.13M | 84.13M | |
Tangible Book Value per Share | | | 18.26 | 17.44 | 14.00 | 8.76 | |
Total Shareholders' Equity | | | 1.56B | 1.49B | 1.20B | 754.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.23B | 2.68B | 2.70B | 1.62B | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.28 | 0.44 | N/A | |
Current Ratio | | | 0.57 | 0.76 | 0.54 | 0.49 | |
Return On Assets (ROA) | | | -6.40% | 4.36% | 15.18% | -10.53% | |
Return On Equity (ROE) | | | -9.16% | 7.87% | 34.29% | -22.61% | |
Return On Invested Capital (ROIC) | | | N/A | 5.41% | 11.43% | 1.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 5.47% | 12.32% | 1.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 5.51% | 12.44% | 1.71% | |