TSX-V:BKMT • CA09370A1003
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 51.20K | -157.20K | -53.40K | -843.80K | -1.13M | |||
| Depreciation Amortization | N/A | N/A | 0.00 | 255.80K | 29.10K | |||
| Change In Working Capital | 8.30K | -6.10K | 4.60K | -5.20K | -27.90K | |||
| Interest Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Taxes Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other non cash items | -242.00K | -26.80K | -108.30K | 303.60K | 325.00K | |||
| OPERATING CASH FLOW | -182.60K | -190.10K | -157.10K | -289.70K | -800.10K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | N/A | 0.00 | -537.70K | |||
| Other Investing Activity | N/A | 0.00 | 61.40K | 1.50K | N/A | |||
| INVESTING CASH FLOW | N/A | 0.00 | 61.40K | 1.50K | -537.70K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | 0.00 | -86.00K | -7.80K | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 782.80K | |||
| Other Financing Activity | N/A | N/A | N/A | 0.00 | -5.80K | |||
| FINANCING CASH FLOW | N/A | N/A | 0.00 | -86.00K | 769.20K | |||
| Exchange Rate Effect | N/A | -18.70K | -8.40K | -21.20K | 0.00 | |||
| CHANGE IN CASH | -201.30K | -208.80K | -104.20K | -395.40K | -568.60K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -182.60K | -190.10K | -157.10K | -289.70K | -800.10K | |||
| Capital Expenditure | N/A | N/A | N/A | 0.00 | -537.70K | |||
| FREE CASH FLOW | -182.60K | -190.10K | -157.10K | -289.70K | -1.34M | |||
All data in USD