| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.26M | 1.78M | 1.10M | 2.26M | 5.69M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 40.10K | 51.20K | 66.00K | 64.70K | 692.10K | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 1.30M | 1.83M | 1.17M | 2.33M | 6.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 514.00K | 543.20K | 1.60K | 3.60K | 7.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 514.00K | 543.10K | 1.50K | 3.60K | 7.00K | |
| |
| TOTAL ASSETS | | | 1.82M | 2.37M | 1.17M | 2.33M | 6.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 97.00K | 87.40K | N/A | N/A | N/A | |
| Accrued Expenses | | | 254.80K | 271.20K | 283.20K | 45.30K | 908.80K | |
| Accounts Payable | | | 1.02M | 929.00K | 1.04M | 980.30K | 827.70K | |
| Other Current Liabilities | | | 2.60M | 2.60M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 3.97M | 3.89M | 1.32M | 1.03M | 1.74M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 402.90K | 450.30K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 402.90K | 450.30K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 4.37M | 4.34M | 1.32M | 1.03M | 1.74M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -88.11M | -87.72M | -85.71M | -84.07M | -80.84M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 84.46M | 84.24M | 84.24M | 84.14M | 84.09M | |
| Other Shareholders' Equity | | | 1.09M | 1.51M | 1.32M | 1.24M | 1.40M | |
| Shares Outstanding | | | 306.23M | 304.13M | 304.13M | 303.80M | 303.48M | |
| Tangible Book Value per Share | | | -0.01 | -0.01 | -0.00 | 0.00 | 0.02 | |
| Total Shareholders' Equity | | | -2.56M | -1.97M | -154.00K | 1.31M | 4.66M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.82M | 2.37M | 1.17M | 2.33M | 6.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.16 | -0.23 | N/A | N/A | N/A | |
| Current Ratio | | | 0.33 | 0.47 | 0.88 | 2.27 | 3.68 | |
| Return On Assets (ROA) | | | -116.59% | -89.90% | -135.48% | -147.53% | -91.14% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -263.37% | -125.12% | |