NASDAQ:BJRI - Nasdaq - US09180C1062 - Common Stock - Currency: USD
TTM (2025-4-1) | 2024 (2024-12-31) | 2023 (2024-1-2) | 2022 (2023-1-3) | 2021 (2021-12-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 22.46M | 16.69M | 19.66M | 4.10M | -3.60M | |||
Depreciation Amortization | 73.15M | 72.75M | 70.99M | 70.40M | 72.80M | |||
Income Taxes - Deferred | -12.93M | -12.17M | -11.84M | -13.40M | -18.70M | |||
Change In Working Capital | -62.98M | -40.40M | -25.48M | -56.70M | -32.50M | |||
Interest Paid | 4.37M | 4.66M | 3.76M | 1.80M | 3.70M | |||
Taxes Paid | 5.07M | 5.26M | 489.00K | 500.00K | 400.00K | |||
Other non cash items | 64.07M | 64.61M | 52.50M | 46.70M | 46.30M | |||
OPERATING CASH FLOW | 83.76M | 101.47M | 105.84M | 51.10M | 64.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -71.70M | -76.90M | -98.91M | -78.60M | -42.20M | |||
Other Investing Activity | 43.00K | 7.00K | 3.00K | 6.70M | 0.00 | |||
INVESTING CASH FLOW | -71.66M | -76.89M | -98.91M | -71.90M | -42.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 27.50M | -1.50M | 8.00M | 10.00M | -66.80M | |||
Stock Issued/Repurchased | -38.51M | -24.92M | -10.12M | -2.40M | 33.40M | |||
Dividend Paid | -8.00K | -13.00K | -32.00K | -100.00K | -100.00K | |||
Other Financing Activity | -910.00K | -1.12M | -573.00K | -400.00K | -1.80M | |||
FINANCING CASH FLOW | -11.92M | -27.55M | -2.73M | 7.10M | -35.30M | |||
CHANGE IN CASH | 182.00K | -2.97M | 4.20M | -13.70M | -13.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 83.76M | 101.47M | 105.84M | 51.10M | 64.30M | |||
Capital Expenditure | -71.70M | -76.90M | -98.91M | -78.60M | -42.20M | |||
FREE CASH FLOW | 12.06M | 24.57M | 6.92M | -27.50M | 22.10M |
All data in USD