| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 60.10K | 125.90K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 37.70K | 44.70K | 573.80K | |
| Receivables | | | 89.20K | 273.00K | 2.60K | 2.00K | 11.60K | |
| Inventories | | | N/A | N/A | 0.00 | 13.90K | 7.80K | |
| Other Current Assets | | | 7.10K | 30.30K | 16.90K | 8.80K | 13.70K | |
| Total Current Assets | | | 156.40K | 429.20K | 57.20K | 69.30K | 606.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | 61.60K | 66.90K | 1.10M | 1.28M | 1.22M | |
| Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 61.60K | 66.90K | 1.10M | 1.28M | 1.26M | |
| |
| TOTAL ASSETS | | | 218.00K | 496.10K | 1.16M | 1.35M | 1.87M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 223.30K | 28.80K | 406.20K | 423.80K | 19.80K | |
| Accounts Payable | | | 1.38M | 1.18M | 383.70K | 464.80K | 276.70K | |
| Total Current Liabilities | | | 1.61M | 1.21M | 789.90K | 888.50K | 296.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 78.00K | 70.50K | 74.00K | 80.30K | 65.80K | |
| Total Non-Current Liabilities | | | 23.90K | 22.00K | 30.60K | 52.30K | 112.30K | |
| |
| TOTAL LIABILITIES | | | 1.63M | 1.23M | 820.50K | 940.80K | 408.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -65.03M | -64.34M | -61.68M | -61.37M | -60.29M | |
| Additional Paid In Capital | | | 13.13M | 13.13M | 13.07M | 13.07M | 13.03M | |
| Minority Interest | | | -54.20K | -48.50K | -43.50K | -28.10K | 46.60K | |
| Common Shares | | | 49.03M | 49.03M | 47.51M | 47.26M | 47.26M | |
| Other Shareholders' Equity | | | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | |
| Shares Outstanding | | | 30.32M | 30.32M | 21.33M | 16.78M | 16.78M | |
| Tangible Book Value per Share | | | -0.05 | -0.02 | 0.02 | 0.02 | 0.09 | |
| Total Shareholders' Equity | | | -1.41M | -733.30K | 341.30K | 412.80K | 1.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 218.00K | 496.10K | 1.16M | 1.35M | 1.87M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.06 | -0.10 | 0.22 | 0.19 | 0.04 | |
| Current Ratio | | | 0.10 | 0.36 | 0.07 | 0.08 | 2.05 | |
| Return On Assets (ROA) | | | -649.72% | -551.20% | -27.21% | -79.89% | -117.86% | |
| Return On Equity (ROE) | | | N/A | N/A | -92.62% | -261.97% | -150.81% | |