ASSETS | |
---|
Current Assets | |
---|
Cash | | | 800.00 | 2.90K | 3.45M | 17.70M | N/A | |
Cash Equivalents | | | 2.64M | 3.32M | 3.45M | 17.70M | N/A | |
Marketable Securities | | | N/A | 0.00 | 4.00M | 678.10K | N/A | |
Receivables | | | 5.58M | 11.17M | 11.85M | 11.10M | N/A | |
Inventories | | | 5.74M | 8.14M | 10.17M | 7.80M | N/A | |
Other Current Assets | | | 727.00K | 992.60K | 2.23M | 1.30M | N/A | |
Total Current Assets | | | 14.69M | 23.63M | 31.69M | 38.57M | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.09M | 6.72M | 5.69M | 4.76M | N/A | |
Investments And Advances | | | 97.10K | 64.10K | 419.70K | 319.00K | N/A | |
Goodwill | | | 0.00 | 253.30K | 1.24M | 1.38M | N/A | |
Intangibles | | | 669.80K | 1.10M | 8.66M | 8.62M | N/A | |
Other Non-Current Assets | | | 8.50K | 26.40K | 50.60K | N/A | N/A | |
Total Non-Current Assets | | | 6.91M | 8.24M | 16.06M | 15.08M | N/A | |
|
TOTAL ASSETS | | | 21.60M | 31.87M | 47.75M | 53.64M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.90M | 2.71M | 4.13M | 5.22M | N/A | |
Current Portion Of LT Debt. | | | 1.87M | 2.04M | 1.45M | 1.07M | N/A | |
Accrued Expenses | | | 1.35M | 1.32M | 951.40K | 503.80K | N/A | |
Accounts Payable | | | 4.90M | 9.82M | 12.62M | 10.33M | N/A | |
Other Current Liabilities | | | 1.60M | 2.75M | 1.53M | 5.23M | N/A | |
Total Current Liabilities | | | 11.62M | 18.64M | 20.69M | 22.35M | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.16M | 4.19M | 4.47M | 5.37M | N/A | |
Deferred Taxes/Income | | | 959.60K | 963.20K | 2.45M | 2.55M | N/A | |
Other Non-Current Liabilities | | | 963.50K | 950.70K | 943.10K | 994.80K | N/A | |
Total Non-Current Liabilities | | | 4.78M | 5.87M | 7.74M | 8.92M | N/A | |
|
TOTAL LIABILITIES | | | 16.40M | 24.51M | 28.42M | 31.27M | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.85M | -16.71M | -4.77M | -1.67M | N/A | |
Additional Paid In Capital | | | 19.48M | 19.48M | 19.48M | 19.48M | N/A | |
Minority Interest | | | -302.20K | -237.20K | -129.30K | 5.60K | N/A | |
Common Shares | | | 247.80K | 247.80K | 247.80K | 247.80K | N/A | |
Other Shareholders' Equity | | | 900.00 | 20.50K | 51.20K | -3.00K | N/A | |
Shares Outstanding | | | 14.29M | 14.29M | 14.29M | 14.29M | N/A | |
Tangible Book Value per Share | | | 0.32 | 0.42 | 0.66 | 0.87 | N/A | |
Total Shareholders' Equity | | | 5.20M | 7.36M | 19.33M | 22.37M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.60M | 31.87M | 47.75M | 53.64M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | 0.97 | 0.94 | 0.45 | 0.47 | N/A | |
Current Ratio | | | 1.26 | 1.27 | 1.53 | 1.73 | N/A | |
Return On Assets (ROA) | | | -9.93% | -37.47% | -6.49% | -2.59% | N/A | |
Return On Equity (ROE) | | | -41.27% | -162.21% | -16.03% | -6.21% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |