ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 344.41M | 307.10M | 235.30M | |
Cash Equivalents | | | 261.83M | N/A | N/A | N/A | N/A | |
Receivables | | | 248.77M | 142.00M | 118.32M | 104.30M | 131.80M | |
Inventories | | | 672.45M | 625.00M | 595.09M | 535.60M | 359.20M | |
Other Current Assets | | | 74.70M | 28.00M | 22.72M | 13.00M | 4.90M | |
Total Current Assets | | | 1.26B | 1.16B | 1.08B | 959.90M | 731.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 517.31M | 490.00M | 409.04M | 318.50M | 252.20M | |
Investments And Advances | | | N/A | 3.29M | N/A | N/A | N/A | |
Goodwill | | | 1.52B | 1.55B | 1.59B | 1.67B | 1.56B | |
Intangibles | | | 1.59B | 1.64B | 1.71B | 1.82B | 1.69B | |
Other Non-Current Assets | | | 31.86M | 34.00M | 37.70M | 20.70M | 41.70M | |
Total Non-Current Assets | | | 3.65B | 3.72B | 3.75B | 3.83B | 3.54B | |
|
TOTAL ASSETS | | | 4.91B | 4.88B | 4.83B | 4.79B | 4.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 56.35M | 66.00M | 64.35M | 73.20M | 64.00M | |
Accrued Expenses | | | 32.27M | 29.00M | 38.65M | 20.10M | 17.20M | |
Accounts Payable | | | 157.73M | 75.00M | 79.56M | 57.30M | 66.40M | |
Other Current Liabilities | | | 206.15M | 278.00M | 196.03M | 173.40M | 114.00M | |
Total Current Liabilities | | | 452.50M | 448.00M | 378.58M | 324.00M | 261.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.31B | 1.28B | 1.89B | 2.01B | 1.86B | |
Deferred Taxes/Income | | | 157.22M | 131.00M | 109.79M | 92.90M | 79.00M | |
Other Non-Current Liabilities | | | 354.88M | 396.00M | 48.40M | 4.40M | 3.70M | |
Total Non-Current Liabilities | | | 1.82B | 1.81B | 2.05B | 2.11B | 1.94B | |
|
TOTAL LIABILITIES | | | 2.27B | 2.26B | 2.43B | 2.43B | 2.20B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 740.96M | 486.00M | 291.37M | 151.00M | -36.20M | |
Additional Paid In Capital | | | 1.99B | 2.52B | 1.89B | 1.89B | 1.89B | |
Common Shares | | | N/A | 0.00 | 182.72M | 182.70M | 182.70M | |
Treasury Stock | | | N/A | -356.00M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -100.86M | -30.00M | 32.11M | 129.80M | 23.50M | |
Shares Outstanding | | | 183.91M | 188.00M | 187.83M | 187.80M | 187.80M | |
Tangible Book Value per Share | | | -2.54 | -3.03 | -4.79 | -6.03 | -6.27 | |
Total Shareholders' Equity | | | 2.63B | 2.63B | 2.40B | 2.36B | 2.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.91B | 4.88B | 4.83B | 4.79B | 4.27B | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.49 | 0.79 | 0.85 | 0.90 | |
Current Ratio | | | 2.78 | 2.60 | 2.85 | 2.96 | 2.79 | |
Return On Assets (ROA) | | | 6.25% | 3.92% | 1.55% | 3.91% | 1.92% | |
Return On Equity (ROE) | | | 11.66% | 7.30% | 3.13% | 7.94% | 3.96% | |
Return On Invested Capital (ROIC) | | | 9.46% | 7.85% | 5.30% | 5.59% | 2.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.05% | 7.85% | 5.30% | 5.59% | 2.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 38.55% | 28.01% | 20.52% | 25.59% | 12.20% | |