| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | N/A | 1.30B | 1.20B | 684.00M | 745.00M |  | 
| Cash Equivalents |  |  | 2.34B | 686.00M | 440.00M | 454.00M | 505.00M |  | 
| Marketable Securities |  |  | 240.00M | 410.00M | 696.00M | 1.07B | 655.00M |  | 
| Receivables |  |  | 4.91B | 3.87B | 3.73B | 2.34B | 1.92B |  | 
| Inventories |  |  | 470.00M | 454.00M | 512.00M | 531.00M | 400.00M |  | 
| Other Current Assets |  |  | 4.20B | 2.89B | 1.40B | 1.60B | 668.00M |  | 
| Total Current Assets |  |  | 12.17B | 9.61B | 7.98B | 6.69B | 4.90B |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 55.19B | 55.91B | 52.88B | 37.99B | 39.31B |  | 
| Investments And Advances |  |  | 5.93B | 5.81B | 5.58B | 5.49B | 4.89B |  | 
| Goodwill |  |  | 14.54B | 14.10B | 14.49B | 8.79B | 8.98B |  | 
| Intangibles |  |  | 16.51B | 14.52B | 15.85B | 11.82B | 14.21B |  | 
| Other Non-Current Assets |  |  | 4.36B | 1.46B | 1.10B | 1.10B | 904.00M |  | 
| Total Non-Current Assets |  |  | 96.53B | 94.98B | 92.81B | 66.28B | 69.06B |  | 
|  | 
| TOTAL ASSETS |  |  | 108.69B | 104.59B | 100.78B | 72.97B | 73.96B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 464.00M | 431.00M |  | 
| Current Portion Of LT Debt. |  |  | 5.26B | 4.41B | 6.48B | 2.95B | 3.12B |  | 
| Accrued Expenses |  |  | N/A | 2.07B | 1.98B | 1.49B | 1.23B |  | 
| Accounts Payable |  |  | 5.34B | 2.15B | 2.25B | 1.87B | 1.88B |  | 
| Other Current Liabilities |  |  | 3.17B | 2.27B | 993.00M | 1.60B | 2.01B |  | 
| Total Current Liabilities |  |  | 13.77B | 10.90B | 11.71B | 8.38B | 8.66B |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 52.47B | 51.97B | 43.11B | 30.26B | 29.56B |  | 
| Deferred Taxes/Income |  |  | 7.82B | 7.67B | 7.90B | 5.97B | 6.01B |  | 
| Other Non-Current Liabilities |  |  | 4.99B | 4.20B | 4.05B | 2.80B | 3.33B |  | 
| Total Non-Current Liabilities |  |  | 89.34B | 87.75B | 82.52B | 56.69B | 57.06B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 103.11B | 98.65B | 94.22B | 65.07B | 65.72B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -4.34B | -3.98B | -3.25B | -2.66B | -2.13B |  | 
| Additional Paid In Capital |  |  | N/A | 1.35B | 1.53B | 1.29B | 1.37B |  | 
| Minority Interest |  |  | 24.07B | 23.91B | 27.46B | 17.66B | 18.15B |  | 
| Common Shares |  |  | 6.23B | 6.24B | 6.22B | 6.12B | 6.11B |  | 
| Other Shareholders' Equity |  |  | 1.46B | 1.15B | 1.53B | 1.13B | 1.19B |  | 
| Shares Outstanding |  |  | 461.86M | 461.86M | 461.34M | 458.00M | 458.00M |  | 
| Tangible Book Value per Share |  |  | -55.19 | -49.16 | -51.59 | -27.81 | -32.72 |  | 
| Total Shareholders' Equity |  |  | 5.58B | 5.94B | 6.56B | 7.90B | 8.24B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 108.69B | 104.59B | 100.78B | 72.97B | 73.96B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 9.40 | 8.75 | 6.57 | 3.89 | 3.64 |  | 
| Current Ratio |  |  | 0.88 | 0.88 | 0.68 | 0.80 | 0.57 |  | 
| Return On Assets (ROA) |  |  | 0.02% | 0.02% | 0.06% | 0.12% | 0.83% |  | 
| Return On Equity (ROE) |  |  | 0.38% | 0.29% | 0.98% | 1.10% | 7.44% |  | 
| Return On Invested Capital (ROIC) |  |  | 4.37% | 4.17% | 3.58% | 4.22% | 3.46% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 4.49% | 4.22% | 3.63% | 4.32% | 3.52% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 6.77% | 6.11% | 5.53% | 6.39% | 5.49% |  |