| CASH FLOWS FROM OPERATING ACTIVITIES |  | 
|---|
| Net Income |  |  | 1.40B | 1.68B | 1.45B | 1.38B | 2.72B |  | 
| Depreciation Amortization |  |  | 3.67B | 3.64B | 2.74B | 2.16B | 2.04B |  | 
| Income Taxes - Deferred |  |  | -212.00M | -324.00M | 5.00M | 86.00M | 240.00M |  | 
| Change In Working Capital |  |  | -419.00M | -226.00M | -638.00M | -941.00M | -524.00M |  | 
| Interest Paid |  |  | N/A | 3.29B | 2.13B | 1.64B | 1.07B |  | 
| Taxes Paid |  |  | N/A | 597.00M | 524.00M | 364.00M | 262.00M |  | 
| Other non cash items |  |  | 209.00M | -124.00M | 524.00M | 416.00M | -1.70B |  | 
| OPERATING CASH FLOW |  |  | 4.64B | 4.65B | 4.08B | 3.09B | 2.77B |  | 
|  | 
| CASH FLOWS FROM INVESTING ACTIVITIES |  | 
|---|
| Capital Expenditure |  |  | -4.27B | -4.97B | -2.49B | -2.77B | -2.07B |  | 
| Other Investing Activity |  |  | -572.00M | -1.93B | -10.50B | -590.00M | 894.00M |  | 
| INVESTING CASH FLOW |  |  | -4.85B | -6.90B | -12.99B | -3.37B | -1.17B |  | 
|  | 
| CASH FLOWS FROM FINANCING ACTIVITIES |  | 
|---|
| Debt Issued/Reduced |  |  | 4.18B | 8.16B | 5.37B | 3.38B | 589.00M |  | 
| Stock Issued/Repurchased |  |  | 10.00M | 11.00M | -13.00M | -230.00M | 1.06B |  | 
| Dividend Paid |  |  | -1.37B | -1.35B | -1.25B | -1.17B | -1.05B |  | 
| Other Financing Activity |  |  | -2.67B | -4.21B | 5.31B | -1.92B | -1.60B |  | 
| FINANCING CASH FLOW |  |  | 153.00M | 2.61B | 9.42B | 56.00M | -995.00M |  | 
|  | 
| Exchange Rate Effect |  |  | -65.00M | -150.00M | 71.00M | 88.00M | -65.00M |  | 
| CHANGE IN CASH |  |  | -117.00M | 214.00M | 578.00M | -127.00M | 539.00M |  | 
|  | 
| FREE CASH FLOW |  | 
|---|
| Operating Cash Flow |  |  | 4.64B | 4.65B | 4.08B | 3.09B | 2.77B |  | 
| Capital Expenditure |  |  | -4.27B | -4.97B | -2.49B | -2.77B | -2.07B |  | 
| FREE CASH FLOW |  |  | 367.00M | -322.00M | 1.59B | 319.00M | 705.00M |  |