| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.45K | 100.00K | 600.00K | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 14.50M | |
| Receivables | | | N/A | N/A | N/A | N/A | 114.90M | |
| Inventories | | | N/A | N/A | N/A | N/A | 26.70M | |
| Other Current Assets | | | 194.39K | 400.00K | 400.00K | N/A | 18.60M | |
| Total Current Assets | | | 196.84K | 500.00K | 1.00M | N/A | 174.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | 28.80M | |
| Investments And Advances | | | 138.43M | 237.80M | 234.60M | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | N/A | 367.20M | |
| Intangibles | | | N/A | N/A | N/A | N/A | 10.50M | |
| Other Non-Current Assets | | | N/A | 0.00 | 400.00K | N/A | 2.80M | |
| Total Non-Current Assets | | | 138.43M | 237.80M | 235.00M | N/A | 409.20M | |
| |
| TOTAL ASSETS | | | 138.63M | 238.30M | 236.00M | N/A | 583.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 250.00K | 0.00 | 0.00 | N/A | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 3.20M | |
| Accrued Expenses | | | 408.81K | 300.00K | 200.00K | N/A | 36.20M | |
| Accounts Payable | | | N/A | N/A | N/A | N/A | 67.00M | |
| Other Current Liabilities | | | 1.32M | 300.00K | N/A | N/A | 1.00M | |
| Total Current Liabilities | | | 1.98M | 500.00K | 200.00K | N/A | 107.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.00M | 5.00M | 5.00M | N/A | 501.50M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 9.80M | 9.80M | 9.80M | N/A | 25.80M | |
| Total Non-Current Liabilities | | | 14.80M | 14.80M | 14.80M | N/A | 527.40M | |
| |
| TOTAL LIABILITIES | | | 16.78M | 15.30M | 15.00M | N/A | 634.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -16.58M | -14.80M | -13.60M | N/A | -761.20M | |
| Additional Paid In Capital | | | 0.00 | 0.00 | 0.00 | N/A | 618.10M | |
| Common Shares | | | 138.43M | 237.80M | 234.60M | N/A | 93.30M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | -1.00M | |
| Shares Outstanding | | | 0.00 | 5.80M | 5.00M | N/A | 128.10M | |
| Tangible Book Value per Share | | | N/A | 38.45 | 44.20 | N/A | -4.07 | |
| Total Shareholders' Equity | | | 121.85M | 223.00M | 221.00M | N/A | -50.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 138.63M | 238.30M | 236.00M | N/A | 583.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.02 | 0.02 | N/A | -9.89 | |
| Current Ratio | | | 0.10 | 1.00 | 5.00 | N/A | 1.63 | |
| Return On Assets (ROA) | | | 4.18% | 0.84% | -0.06% | N/A | -10.77% | |
| Return On Equity (ROE) | | | 4.75% | 0.90% | -0.06% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 2.09% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 2.15% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 11.79% | |