| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 12.10B | 10.25B | 7.19B | 10.17B | 7.52B | |
| Marketable Securities | | | 11.39B | 6.43B | 7.93B | 9.42B | 22.80B | |
| Receivables | | | 1.14B | 2.11B | 2.51B | 3.03B | 3.50B | |
| Inventories | | | N/A | 255.19M | 186.50M | 437.00M | 456.00M | |
| Other Current Assets | | | 2.38B | 704.56M | 917.35M | 1.39B | 2.17B | |
| Total Current Assets | | | 27.00B | 19.76B | 18.73B | 24.45B | 36.45B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 636.55M | 589.23M | 714.73M | 1.23B | 1.35B | |
| Investments And Advances | | | 4.35B | 3.91B | 4.37B | 5.65B | 5.50B | |
| Goodwill | | | 2.73B | 2.73B | 2.73B | 2.73B | 2.34B | |
| Intangibles | | | 2.94B | 3.20B | 3.63B | 4.33B | 3.84B | |
| Other Non-Current Assets | | | 2.28B | 2.52B | 3.00B | 3.45B | 2.58B | |
| Total Non-Current Assets | | | 12.93B | 12.94B | 14.43B | 17.38B | 15.61B | |
| |
| TOTAL ASSETS | | | 39.93B | 32.70B | 33.16B | 41.83B | 52.05B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.64B | 1.57B | 7.46B | 6.62B | 1.23B | |
| Accrued Expenses | | | 4.70B | 4.15B | 3.00B | 2.81B | 3.30B | |
| Accounts Payable | | | 5.30B | 4.80B | 4.33B | 4.29B | 4.36B | |
| Other Current Liabilities | | | 4.85B | 4.24B | 3.31B | 3.37B | 3.18B | |
| Total Current Liabilities | | | 16.48B | 14.76B | 18.10B | 17.09B | 12.07B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.06B | 3.26B | 646.00K | 8.68B | 17.78B | |
| Other Non-Current Liabilities | | | 507.80M | 567.63M | 650.46M | 814.00M | 482.00M | |
| Total Non-Current Liabilities | | | 8.56B | 3.83B | 663.47M | 9.50B | 18.28B | |
| |
| TOTAL LIABILITIES | | | 25.03B | 18.59B | 18.77B | 26.59B | 30.35B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -27.61B | -26.27B | -21.44B | -13.95B | |
| Additional Paid In Capital | | | N/A | 41.45B | 40.45B | 36.62B | 35.93B | |
| Minority Interest | | | -7.65M | -4.48M | 12.37M | 2.00M | 12.00M | |
| Common Shares | | | N/A | 268.00K | 265.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 14.90B | 266.82M | 212.48M | 58.00M | -280.00M | |
| Shares Outstanding | | | N/A | 378.76M | 374.76M | 359.16M | 355.52M | |
| Tangible Book Value per Share | | | 9.23K | 19.64 | 19.51 | 20.72 | 39.72 | |
| Total Shareholders' Equity | | | 14.90B | 14.11B | 14.39B | 15.24B | 21.70B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.93B | 32.70B | 33.16B | 41.83B | 52.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.65 | 0.34 | 0.52 | 1.00 | 0.88 | |
| Current Ratio | | | 1.64 | 1.34 | 1.03 | 1.43 | 3.02 | |
| Return On Assets (ROA) | | | 1.93% | -4.12% | -14.54% | -17.92% | -13.04% | |
| Return On Equity (ROE) | | | 5.17% | -9.55% | -33.51% | -49.20% | -31.28% | |
| Return On Invested Capital (ROIC) | | | 2.35% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 36.78% | N/A | N/A | N/A | N/A | |