| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.82M | 2.35M | 2.60M | 4.11M | 1.72M | |
| Marketable Securities | | | 0.00 | 445.40K | 445.40K | 318.00K | 118.00K | |
| Receivables | | | 4.14M | 3.69M | 4.15M | 4.17M | 4.42M | |
| Inventories | | | 10.68M | 9.62M | 6.17M | 6.66M | 7.45M | |
| Other Current Assets | | | 914.50K | 803.00K | 1.23M | 1.70M | 2.40M | |
| Total Current Assets | | | 24.56M | 16.91M | 14.60M | 16.95M | 16.11M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.36M | 3.17M | 2.72M | 4.16M | 4.90M | |
| Goodwill | | | 2.53M | 2.53M | 2.53M | 2.53M | 4.28M | |
| Intangibles | | | 651.80K | 1.88M | 3.53M | 8.16M | 12.65M | |
| Other Non-Current Assets | | | 3.23M | 3.26M | 1.97M | 2.19M | 1.51M | |
| Total Non-Current Assets | | | 12.27M | 10.84M | 10.75M | 17.04M | 23.34M | |
| |
| TOTAL ASSETS | | | 36.83M | 27.75M | 25.36M | 33.99M | 39.45M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 3.83M | |
| Current Portion Of LT Debt. | | | 5.64M | 3.60M | 3.44M | 6.20M | 2.31M | |
| Accrued Expenses | | | 603.60K | 196.00K | 232.90K | 253.70K | 46.10K | |
| Accounts Payable | | | 7.08M | 8.15M | 5.41M | 5.08M | 7.57M | |
| Other Current Liabilities | | | 2.64M | 2.24M | 2.70M | 3.82M | 5.69M | |
| Total Current Liabilities | | | 15.97M | 14.20M | 11.78M | 15.34M | 19.44M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.65M | 10.34M | 9.32M | 10.47M | 7.32M | |
| Other Non-Current Liabilities | | | 470.00K | 64.00K | 75.20K | 730.00K | 1.38M | |
| Total Non-Current Liabilities | | | 14.12M | 10.40M | 9.40M | 11.20M | 8.69M | |
| |
| TOTAL LIABILITIES | | | 30.09M | 24.60M | 21.17M | 26.54M | 28.13M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -121.55M | -119.98M | -118.93M | -115.36M | -107.75M | |
| Common Shares | | | 128.29M | 123.14M | 123.11M | 122.80M | 119.08M | |
| Shares Outstanding | | | 48.16M | 42.03M | 41.94M | 40.82M | 29.66M | |
| Tangible Book Value per Share | | | 0.07 | -0.03 | -0.04 | -0.08 | -0.19 | |
| Total Shareholders' Equity | | | 6.75M | 3.15M | 4.18M | 7.45M | 11.32M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 36.83M | 27.75M | 25.36M | 33.99M | 39.45M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.02 | 3.28 | 2.23 | 1.41 | 0.98 | |
| Current Ratio | | | 1.54 | 1.19 | 1.24 | 1.10 | 0.83 | |
| Return On Assets (ROA) | | | -3.94% | -4.50% | -14.88% | -23.15% | -26.18% | |
| Return On Equity (ROE) | | | -21.51% | -39.54% | -90.17% | -105.68% | -91.21% | |