ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 15.92M | 13.93M | 18.41M | 22.38M | 10.09M | |
Receivables | | | 1.07M | 2.98M | 2.87M | 6.73M | 5.25M | |
Inventories | | | 66.24M | 61.03M | 71.34M | 84.30M | 68.16M | |
Other Current Assets | | | 8.31M | 6.57M | 4.77M | 7.19M | 9.16M | |
Total Current Assets | | | 91.55M | 84.51M | 97.39M | 120.60M | 92.65M | |
|
Non-Current Assets | |
---|
PPE Net | | | 31.77M | 32.74M | 35.23M | 37.03M | 20.07M | |
Investments And Advances | | | 280.00K | 280.00K | 9.00K | 6.00K | 3.00K | |
Goodwill | | | N/A | 0.00 | 0.00 | 56.75M | 56.75M | |
Intangibles | | | 100.52M | 103.15M | 113.97M | 126.46M | 132.13M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | -1.00K | |
Total Non-Current Assets | | | 132.57M | 136.16M | 149.22M | 220.25M | 208.96M | |
|
TOTAL ASSETS | | | 224.12M | 220.67M | 246.60M | 340.85M | 301.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.92M | 32.19M | 40.57M | 41.31M | 1.59M | |
Accrued Expenses | | | N/A | 3.83M | 2.63M | 2.78M | 2.49M | |
Accounts Payable | | | 16.21M | 6.47M | 7.18M | 7.21M | 11.30M | |
Other Current Liabilities | | | 17.99M | 13.52M | 11.52M | 14.30M | 12.68M | |
Total Current Liabilities | | | 41.13M | 56.02M | 61.89M | 65.60M | 28.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 39.19M | 14.92M | 15.63M | 17.45M | 8.49M | |
Deferred Taxes/Income | | | 23.20M | 24.95M | 30.66M | 38.98M | 41.17M | |
Other Non-Current Liabilities | | | 288.00K | 286.00K | 334.00K | 412.00K | 640.00K | |
Total Non-Current Liabilities | | | 62.67M | 40.15M | 46.62M | 56.84M | 50.30M | |
|
TOTAL LIABILITIES | | | 103.81M | 96.17M | 108.52M | 122.44M | 78.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 76.15M | 80.33M | 93.92M | 174.25M | 179.09M | |
Common Shares | | | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | |
Other Shareholders' Equity | | | 1.00K | 1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 44.17M | 44.17M | 44.17M | 44.17M | 44.17M | |
Tangible Book Value per Share | | | 0.45 | 0.48 | 0.55 | 0.80 | 0.78 | |
Total Shareholders' Equity | | | 120.31M | 124.50M | 138.09M | 218.41M | 223.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 224.12M | 220.67M | 246.60M | 340.85M | 301.61M | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.12 | 0.11 | 0.08 | 0.04 | |
Current Ratio | | | 2.23 | 1.51 | 1.57 | 1.84 | 3.30 | |
Return On Assets (ROA) | | | -5.34% | -6.17% | -32.60% | -1.88% | 0.74% | |
Return On Equity (ROE) | | | -9.95% | -10.94% | -58.23% | -2.94% | 1.00% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 3.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 3.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 11.71% | |