US09062X1037 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.16B | 2.96B | 1.73B | 4.06B | 5.89B | |||
Depreciation Amortization | 494.80M | 518.40M | 487.70M | 457.20M | 680.60M | |||
Income Taxes - Deferred | -305.80M | -168.60M | -426.80M | 149.00M | 67.10M | |||
Change In Working Capital | -648.70M | -890.30M | -145.50M | -187.20M | 199.30M | |||
Interest Paid | 252.20M | 262.50M | 280.80M | 272.70M | 244.20M | |||
Taxes Paid | 740.70M | 932.90M | 247.90M | 906.70M | 1.06B | |||
Other non cash items | 845.40M | -1.04B | 2.00B | -249.70M | 243.10M | |||
OPERATING CASH FLOW | 1.55B | 1.38B | 3.64B | 4.23B | 7.08B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -311.40M | -243.20M | -294.90M | -551.80M | -669.50M | |||
Other Investing Activity | -3.79B | 1.82B | -268.80M | -56.80M | 1.14B | |||
INVESTING CASH FLOW | -4.10B | 1.58B | -563.70M | -608.60M | 470.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 187.30M | -1.00B | -170.00M | 1.47B | 0.00 | |||
Stock Issued/Repurchased | 0.00 | -750.00M | -1.80B | -6.68B | -5.87B | |||
Other Financing Activity | -38.00M | 4.90M | -116.20M | -61.00M | 7.90M | |||
FINANCING CASH FLOW | 149.30M | -1.75B | -2.09B | -5.27B | -5.86B | |||
Exchange Rate Effect | 35.10M | -55.70M | -59.80M | 69.00M | 400.00K | |||
CHANGE IN CASH | -2.37B | 1.16B | 930.20M | -1.58B | 1.69B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.55B | 1.38B | 3.64B | 4.23B | 7.08B | |||
Capital Expenditure | -311.40M | -243.20M | -294.90M | -551.80M | -669.50M | |||
FREE CASH FLOW | 1.24B | 1.14B | 3.35B | 3.68B | 6.41B |
All data in USD