US0567521085 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 124.493B 16.27% | 123.675B -0.66% | 134.598B 8.83% | 147.996B 9.95% | ||||||
EBITDA YoY % growth | 33.083B -11.55% | 35.996B 8.81% | 43.313B 20.33% | 38.106B -12.02% | ||||||
EBIT YoY % growth | 10.524B -32.08% | 15.912B 51.20% | 21.856B 37.36% | 29.054B 32.93% | ||||||
Operating Margin | 8.45% | 12.87% | 16.24% | 19.63% | ||||||
EPS YoY % growth | 53.95 -15.70% | 59.24 9.81% | 80.97 36.68% | 81.30 0.41% |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 16.49 2.40% | |||||||||||
Revenue Q2Q % growth | 32.168B 3.29% | |||||||||||
EBITDA Q2Q % growth | 8.081B | |||||||||||
EBIT Q2Q % growth | 5.598B 12.41% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 21.92 42.71% | 18.22 | 3.70 | 20.29% |
Q3 2023 Q2Q % growth | 20.40 20.92% | 16.89 | 3.51 | 20.81% |
Q2 2023 Q2Q % growth | 22.55 42.81% | 17.20 | 5.35 | 31.12% |
Q1 2023 Q2Q % growth | 16.10 43.49% | 12.71 | 3.39 | 26.69% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 34.951B 5.67% | 35.665B | -714M | -2.00% |
Q3 2023 Q2Q % growth | 34.447B 5.86% | 35.019B | -572M | -1.63% |
Q2 2023 Q2Q % growth | 34.056B 14.87% | 33.945B | 111M | 0.33% |
Q1 2023 Q2Q % growth | 31.144B 9.62% | 30.569B | 575M | 1.88% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -5.58% | -4.82% | 0.25% | 1.46% |
Revenue | -2% | -3.98% | -0.27% | -0.88% |